XML 82 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
Mergers, Acquisitions and Divestitures - Narrative (Details)
$ in Thousands, shares in Millions
1 Months Ended 3 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended
Jul. 25, 2022
USD ($)
Jul. 31, 2024
USD ($)
employee
branch
manufacturing_site
Apr. 30, 2024
USD ($)
employee
facility
Jul. 31, 2022
USD ($)
Jul. 01, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jul. 24, 2022
USD ($)
shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Business Acquisition [Line Items]                  
Cash               $ 159,529 $ 228,975
Loss from operations           $ (81,817) $ (721,537) 852,789 (240,194)
Decrease in goodwill               (281,816) (91,790)
Goodwill           1,688,548   $ 1,105,732 $ 1,681,764
8.750% Senior Secured Notes due August 2028                  
Business Acquisition [Line Items]                  
Debt instrument, interest rate, stated percentage 8.75%             8.75%  
Cornerstone Building Brands, Inc Merger                  
Business Acquisition [Line Items]                  
Cash $ 564,400                
Acquisition expenses 29,400         $ 700 $ 28,700    
Measurement period adjustments, increase to property, plant and equipment       $ 291,500          
Measurement period adjustments, decrease to intangible assets       $ 174,700          
Cornerstone Building Brands, Inc Merger | Acquisition-Related Costs, Recorded                  
Business Acquisition [Line Items]                  
Loss from operations         $ 66,486        
Cornerstone Building Brands, Inc Merger | 8.750% Senior Secured Notes due August 2028 | Secured Debt                  
Business Acquisition [Line Items]                  
Aggregate principal amount $ 710,000                
Debt instrument, interest rate, stated percentage 8.75%                
Cornerstone Building Brands, Inc Merger | Secured Debt | Term loan facility, due August 2028 | Line of Credit                  
Business Acquisition [Line Items]                  
Aggregate principal amount $ 300,000                
Cornerstone Building Brands, Inc Merger | Clayton, Dubilier And Rice, LLC                  
Business Acquisition [Line Items]                  
Number of shares previously held by CD&R (in shares) | shares             61.9    
Total consideration transferred 1,746,090                
Cornerstone Building Brands, Inc Merger | Camelot Return Parent, LLC                  
Business Acquisition [Line Items]                  
Preferred stock outstanding 195,000                
Cornerstone Building Brands, Inc Merger | Camelot Return Parent, LLC | 2.99% Senior Payment-In-Kind Notes Due 2029 | Payment in Kind (PIK) Note                  
Business Acquisition [Line Items]                  
Aggregate principal amount $ 464,400                
Debt instrument, interest rate, stated percentage 2.99%                
Harvey Building Products Corp                  
Business Acquisition [Line Items]                  
Measurement period adjustments, increase to property, plant and equipment               $ 6,700  
Total consideration transferred     $ 460,700            
Intangible asset adjustment               86,700  
Other assets adjustment               15,000  
Deferred liabilities adjustment               24,000  
Other accounts payable and accrued liabilities adjustment               14,600  
Decrease in goodwill               99,200  
Goodwill     172,662            
Deferred income tax liabilities     $ 58,622            
Harvey Building Products Corp | Harvey Building Products Corp                  
Business Acquisition [Line Items]                  
Number of employees | employee     1,200            
Number of manufacturing facilities | facility     4            
Mueller Supply Company, Inc.                  
Business Acquisition [Line Items]                  
Measurement period adjustments, increase to property, plant and equipment               17,500  
Total consideration transferred   $ 495,900              
Intangible asset adjustment               20,000  
Deferred liabilities adjustment               8,800  
Decrease in goodwill               29,900  
Goodwill   107,543              
Deferred income tax liabilities   67,924              
Cash payment for acquisition   475,000              
Equity investment   $ 11,000           $ 11,100  
Mueller Supply Company, Inc. | Mueller Supply Company, Inc.                  
Business Acquisition [Line Items]                  
Number of employees | employee   900              
Number of manufacturing facilities | manufacturing_site   5              
Number of retail branches | branch   38              
BDM Metal Coaters, LLC                  
Business Acquisition [Line Items]                  
Percentage of outstanding interests acquired   33.33%