XML 73 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Provision for Income Taxes
The following table sets forth the components of the provision for income taxes:
Year Ended December 31, 2022
SuccessorPredecessor
Year Ended December 31, 2024Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Current:
Federal$4,220 $63,036 $14,096 $148,371 
State7,965 9,692 3,307 38,814 
Foreign8,361 17,634 4,480 5,315 
Total current income tax expense20,546 90,362 21,883 192,500 
Deferred:
Federal(122,352)(94,580)(31,529)(23,867)
State(13,880)(33,605)(5,632)(4,637)
Foreign(6,323)(5,567)205 1,818 
Total deferred income tax benefit(142,555)(133,752)(36,956)(26,686)
Income tax expense (benefit)$(122,009)$(43,390)$(15,073)$165,814 
Schedule of Effective Income Tax Rate Reconciliation
The following table sets forth a reconciliation of income tax computed at the U.S. federal statutory tax rate to the effective income tax rate:
Year Ended December 31, 2022
SuccessorPredecessor
Year Ended December 31, 2024Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Federal income tax statutory rate21.0 %21.0 %21.0 %21.0 %
State income taxes, net of federal income tax(0.6)%6.1 %3.9 %4.0 %
Non-deductible expenses(0.2)%0.7 %(1.1)%0.6 %
Foreign tax and other credits0.3 %2.3 %8.9 %(0.2)%
Section 1245 recapture(0.1)%(2.1)%— %— %
Uncertain tax positions1.1 %1.3 %— %0.1 %
Compensation related expenses(0.4)%(4.2)%(3.5)%0.1 %
Goodwill impairment(13.4)%— %— %— %
Global intangible low-taxed income— %— %(8.7)%— %
State rate differential(1)
1.2 %10.9 %— %— %
Foreign rate differential— %(2.2)%(1.4)%0.2 %
Other0.4 %2.7 %0.1 %(0.3)%
Effective tax rate9.3 %36.5 %19.2 %25.5 %
(1)Related to the Merger transaction and internal restructuring.
Schedule of Deferred Tax Assets and Liabilities
The net deferred income tax liability consists of the following:
December 31, 2024December 31, 2023
Deferred tax assets:
Inventory obsolescence$8,555 $9,215 
Allowance for credit losses3,736 5,170 
Accrued and deferred compensation6,630 13,090 
Accrued insurance liability8,888 12,124 
Net operating loss and tax credit carryover19,767 15,102 
Defined benefit plans811 2,232 
Leases107,657 82,929 
Section 163(j) interest 99,064 46,274 
Section 174 costs29,602 20,942 
Warranty liabilities45,818 39,860 
Other24,971 28,928 
Total deferred income tax assets355,499 275,866 
Valuation allowance(13,500)(1,578)
Net deferred income tax assets341,999 274,288 
Deferred income tax liabilities:
Goodwill and intangible assets511,480 491,948 
Property-related items138,445 124,826 
Stock basis16,220 15,197 
Leases111,411 87,964 
Debt68,940 82,866 
Other25,321 24,672 
Total deferred income tax liabilities871,817 827,473 
Total deferred income tax liability, net$529,818 $553,185 
Reflected as:
Noncurrent assets – Other assets, net
$1,534 $3,750 
Noncurrent liabilities – Deferred income tax liabilities
531,352 556,935 
Total deferred income tax liability, net
$529,818 $553,185 
Schedule of Changes in Valuation Allowance on Deferred Taxes
The following table sets forth the changes in the valuation allowance on deferred taxes:
Year Ended December 31, 2022
SuccessorPredecessor
Year Ended December 31, 2024Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Beginning balance(1)
$1,578 $3,158 $3,006 $15,634 
Additions (reductions)11,922 (1,580)152 (3,004)
Ending balance$13,500 $1,578 $3,158 $12,630 
(1)    In connection with the Merger, the beginning balance for the Successor period reflects acquisition-related adjustments of $9.6 million.
Schedule of Changes in Unrecognized Tax Benefits
The following table sets forth the changes in unrecognized tax benefits (excluding interest and penalties):
Year Ended December 31, 2022
SuccessorPredecessor
Year Ended December 31, 2024Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Beginning balance$12,150 $14,756 $14,928 $14,845 
Additions based on tax positions related to current year14 245 232 — 
Additions (reductions) for tax positions of prior years(213)(52)83 
Reductions resulting from expiration of statute of limitations(10,739)(2,799)(409)— 
Ending balance$1,212 $12,150 $14,756 $14,928