XML 69 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Weighted Average Information and Components of Operating Lease Costs
The following sets forth weighted average information about the Company’s lease portfolio as of December 31, 2024:
Weighted-average remaining lease term8.5 years
Weighted-average incremental borrowing rate
9.23 %
The following table sets forth components of operating lease costs:
Year Ended December 31, 2022
Successor
Predecessor
Year Ended December 31, 2024Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Fixed lease costs$142,340 $109,870 $35,419 $54,910 
Short-term lease costs$24,669 $22,672 $19,221 $17,051 
Variable lease costs$73,557 $88,974 $49,251 $54,316 
Schedule of Cash and Non-Cash Lease Activities
The following table sets forth cash and non-cash lease activities:
Year Ended December 31, 2022
SuccessorPredecessor
Year Ended December 31, 2024Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Operating cash flows for operating leases$132,763 $98,987 $34,104 $42,069 
Right-of-use assets obtained in exchange for new operating lease liabilities(1)
$256,099 $48,332 $277,724 $10,601 
(1)    For the period July 25, 2022 through December 31, 2022, all leases that existing prior to the Merger were treated as new operating leases.
The following table sets forth supplemental cash flow information and non-cash investing and financing activities:
Year Ended December 31, 2022
 SuccessorPredecessor
 Year Ended December 31, 2024Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Supplemental cash flow information:
Interest paid, net of amounts capitalized$330,846 $287,143 $73,726 $103,074 
Income taxes paid (refunded)$108,881 $36,316 $187,777 $56,243 
Supplemental non-cash investing and financing activity:
Capital expenditures included within accounts payable$5,283 $4,304 $5,779 $4,484 
 Pushdown fair value adjustments$— $— $1,522,432 $— 
Schedule of Future Minimum Lease Payments Under Non-Cancelable Leases
The following table sets forth future minimum lease payments under non-cancelable leases as of December 31, 2024:
Amount
2025$121,465 
2026115,147 
202777,283 
202862,564 
202950,183 
Thereafter263,649 
Total future minimum lease payments690,291 
Less: interest197,082 
Less: short-term lease liability85,052 
Present value of future minimum lease payments$408,157