XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2022   1,000      
Beginning balance at Dec. 31, 2022 $ 1,728,945 $ 0 $ 1,757,932 $ (63,496) $ 34,509
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive loss (2,950)       (2,950)
Share-based compensation 6,834   6,834    
Other (170)   (170)    
Net (loss) income (48,404)     (48,404)  
Ending balance (in shares) at Sep. 30, 2023   1,000      
Ending balance at Sep. 30, 2023 1,684,255 $ 0 1,764,596 (111,900) 31,559
Beginning balance (in shares) at Jul. 01, 2023   1,000      
Beginning balance at Jul. 01, 2023 1,686,093 $ 0 1,762,739 (114,637) 37,991
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive loss (6,432)       (6,432)
Share-based compensation 1,857   1,857    
Net (loss) income 2,737     2,737  
Ending balance (in shares) at Sep. 30, 2023   1,000      
Ending balance at Sep. 30, 2023 $ 1,684,255 $ 0 1,764,596 (111,900) 31,559
Beginning balance (in shares) at Dec. 31, 2023 1,000 1,000      
Beginning balance at Dec. 31, 2023 $ 1,644,870 $ 0 1,766,024 (139,021) 17,867
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive loss (18,136)       (18,136)
Share-based compensation 4,482   4,482    
Dividend to Parent (231,625)   (231,625)    
Net (loss) income $ (602,828)     (602,828)  
Ending balance (in shares) at Sep. 28, 2024 1,000 1,000      
Ending balance at Sep. 28, 2024 $ 796,763 $ 0 1,538,881 (741,849) (269)
Beginning balance (in shares) at Jun. 29, 2024   1,000      
Beginning balance at Jun. 29, 2024 1,294,252 $ 0 1,537,176 (264,815) 21,891
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive loss (22,160)       (22,160)
Share-based compensation 1,705   1,705    
Net (loss) income $ (477,034)     (477,034)  
Ending balance (in shares) at Sep. 28, 2024 1,000 1,000      
Ending balance at Sep. 28, 2024 $ 796,763 $ 0 $ 1,538,881 $ (741,849) $ (269)