XML 48 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisitions - Narrative (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 29, 2024
USD ($)
Jul. 31, 2024
USD ($)
employee
branch
manufacturing_site
Apr. 30, 2024
USD ($)
employee
facility
Aug. 31, 2023
period
Sep. 28, 2024
USD ($)
Sep. 28, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Business Acquisition [Line Items]                
Goodwill         $ 1,619,648 $ 1,619,648   $ 1,681,764
Impact of acquisitions and related measurement period adjustments           309,869    
Change in fair value of contingent consideration           4,856 $ 0  
Mueller Supply Company, Inc.                
Business Acquisition [Line Items]                
Purchase price   $ 497,100            
Cash payment for acquisition   475,000            
Equity investment   11,000     10,600 10,600    
Goodwill   137,421            
Net deferred tax liability   59,099            
Inventories   126,507            
Property, plant and equipment   190,383            
Trade name and customer relationship intangibles   $ 88,000            
Mueller Supply Company, Inc. | Mueller Supply Company, Inc.                
Business Acquisition [Line Items]                
Number of employees | employee   900            
Number of retail branches | branch   38            
Number of manufacturing facilities | manufacturing_site   5            
BDM Metal Coaters, LLC                
Business Acquisition [Line Items]                
Percentage of outstanding interests acquired   33.33%            
Harvey Building Products Corp                
Business Acquisition [Line Items]                
Purchase price     $ 460,700          
Goodwill     175,871          
Net deferred tax liability     59,065          
Intangibles adjustment         86,700      
Other assets adjustment         21,100      
Deferred liabilities adjustment         24,500      
Other accounts payable and accrued liabilities adjustment         12,400      
Impact of acquisitions and related measurement period adjustments         (96,000)      
Inventories     20,251          
Property, plant and equipment     47,478          
Trade name and customer relationship intangibles     $ 246,000          
Harvey Building Products Corp | Harvey Building Products Corp                
Business Acquisition [Line Items]                
Number of employees | employee     1,200          
Number of manufacturing facilities | facility     4          
M.A.C. Métal Architectural Inc. And Eastern Architectural Systems                
Business Acquisition [Line Items]                
Purchase price $ 235,500              
Cash payment for acquisition 217,700              
Goodwill 88,400              
Net deferred tax liability 12,300              
Contingent consideration liability 16,800              
Inventories 15,900              
Property, plant and equipment 21,300              
M.A.C. Métal Architectural Inc. And Eastern Architectural Systems | Customer Lists                
Business Acquisition [Line Items]                
Trade name and customer relationship intangibles 73,400              
M.A.C. Métal Architectural Inc. And Eastern Architectural Systems | Trademarks                
Business Acquisition [Line Items]                
Trade name and customer relationship intangibles $ 34,300              
M.A.C. Métal                
Business Acquisition [Line Items]                
Contingent consideration liability         21,800 21,800   $ 16,800
Number of consecutive periods | period       2        
Period of contingent consideration payable       12 months        
Change in fair value of contingent consideration           5,000    
M.A.C. Métal | Other Current Liabilities                
Business Acquisition [Line Items]                
Contingent consideration liability         9,600 9,600    
M.A.C. Métal | Other Long-Term Liabilities                
Business Acquisition [Line Items]                
Contingent consideration liability         $ 12,300 $ 12,300