XML 39 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 28, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Allocation of Goodwill by the Reportable Segments
The following table sets forth the changes in the carrying amount of goodwill by reportable segment and the accumulated impact of impairment loss:
Aperture
Solutions
Surface
Solutions
Shelter
Solutions
Total
Balance, as of December 31, 2023 (1)
$771,133 $708,423 $202,208 $1,681,764 
Impact of acquisitions and related measurement period adjustments (2)
170,762 1,686 137,421 309,869 
Impairment (12,896)(369,903)— (382,799)
Currency translation(360)(1,345)— (1,705)
Other(3)
5,504 586 6,429 12,519 
Balance, September 28, 2024$934,143 $339,447 $346,058 $1,619,648 
Balance,
Goodwill
$947,039 $709,350 $346,058 $2,002,447 
Accumulated impairment loss
(12,896)(369,903)— (382,799)
Balance, September 28, 2024$934,143 $339,447 $346,058 $1,619,648 
(1) There were no impairment losses prior to the period ended December 31, 2023.
(2) Measurement period adjustments have been recorded in conjunction with the acquisitions of MAC Metal, EAS and Harvey during the period. See Note 3 — Acquisitions for additional information.
(3) Other includes insignificant out-of-period corrections totaling $12.5 million, which related to matters that existed as of the date of the Merger.
Schedule of Components of Intangible Assets
The following table sets forth the major components of intangible assets:
Range of Life
in Years
Weighted Average Amortization Remaining YearsCarrying ValueAccumulated AmortizationNet Carrying Value
As of September 28, 2024:
Customer lists and relationships31916$2,103,055 $(312,449)$1,790,606 
Trademarks, trade names and other111513728,931 (89,073)639,858 
Total intangible assets$2,831,986 $(401,522)$2,430,464 
Range of Life
in Years
Weighted Average Amortization Remaining YearsCarrying ValueAccumulated AmortizationNet Carrying Value
As of December 31, 2023:
Customer lists and relationships31916$1,883,757 $(192,473)$1,691,284 
Trademarks, trade names and other1514653,992 (59,208)594,784 
Total intangible assets$2,537,749 $(251,681)$2,286,068 
Schedule of Amortization Expense Related to Intangible Assets The following table sets forth the amortization expense related to intangible assets:
Three Months EndedNine Months Ended
September 28, 2024September 30, 2023September 28, 2024September 30, 2023
Amortization expense$55,185 $44,690 $151,384 $126,292