XML 37 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisitions (Tables)
9 Months Ended
Sep. 28, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Summary of the Fair Value of Net Assets Acquired
The following table summarizes the provisional fair value of net assets acquired:
Fair Value
Cash and cash equivalent$18,074 
Accounts receivable10,346 
Inventories126,507 
Property, plant and equipment190,383 
Goodwill137,421 
Trade name and customer relationship intangibles88,000 
Equity investment11,000 
Other assets5,803 
Total assets acquired587,534 
Accounts payable and other liabilities assumed6,172 
Employee related liabilities7,509 
Rebates and customer related liabilities17,698 
Deferred income tax liabilities59,099 
Total liabilities assumed90,478 
Net assets acquired$497,056 
The following table summarizes the provisional fair value of net assets acquired:
Fair Value
Cash and cash equivalent$10,423 
Accounts receivable27,395 
Inventories20,251 
Property, plant and equipment47,478 
Lease right-of-use assets126,609 
Goodwill175,871 
Trade name and customer relationship intangibles246,000 
Other assets14,991 
Total assets acquired669,018 
Accounts payable and other liabilities assumed36,448 
Employee related liabilities6,230 
Lease liabilities106,613 
Deferred income tax liabilities59,065 
Total liabilities assumed208,356 
Net assets acquired$460,662 
Schedule of Provisional Fair Value and Weighted Average Estimated Useful Life of Identifiable Intangible Assets
The provisional fair value and expected useful life of identifiable intangible assets consists of the following:
Fair Value
Useful Life in Years
Customer relationships$25,000 10
Trade names and other63,000 11
Total$88,000 
The provisional fair value and expected useful life of identifiable intangible assets consists of the following:
Fair ValueUseful Life in Years
Customer relationships$200,000 12
Trade names and other46,000 12
Total$246,000