XML 20 R7.htm IDEA: XBRL DOCUMENT v3.24.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Beginning balance (in shares) at Dec. 31, 2022   1,000      
Beginning balance at Dec. 31, 2022 $ 1,728,945 $ 0 $ 1,757,932 $ (63,496) $ 34,509
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive (loss) income 3,482       3,482
Share-based compensation 4,977   4,977    
Other (170)   (170)    
Net (loss) income (51,141)     (51,141)  
Ending balance (in shares) at Jul. 01, 2023   1,000      
Ending balance at Jul. 01, 2023 1,686,093 $ 0 1,762,739 (114,637) 37,991
Beginning balance (in shares) at Apr. 01, 2023   1,000      
Beginning balance at Apr. 01, 2023 1,690,597 $ 0 1,760,254 (92,311) 22,654
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive (loss) income 15,337       15,337
Share-based compensation 2,485   2,485    
Net (loss) income (22,326)     (22,326)  
Ending balance (in shares) at Jul. 01, 2023   1,000      
Ending balance at Jul. 01, 2023 $ 1,686,093 $ 0 1,762,739 (114,637) 37,991
Beginning balance (in shares) at Dec. 31, 2023 1,000 1,000      
Beginning balance at Dec. 31, 2023 $ 1,644,870 $ 0 1,766,024 (139,021) 17,867
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive (loss) income 4,024       4,024
Share-based compensation 2,777   2,777    
Dividend to Parent (231,625)   (231,625)    
Net (loss) income $ (125,794)     (125,794)  
Ending balance (in shares) at Jun. 29, 2024 1,000 1,000      
Ending balance at Jun. 29, 2024 $ 1,294,252 $ 0 1,537,176 (264,815) 21,891
Beginning balance (in shares) at Mar. 30, 2024   1,000      
Beginning balance at Mar. 30, 2024 1,302,397 $ 0 1,535,991 (257,594) 24,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive (loss) income (2,109)       (2,109)
Share-based compensation 1,185   1,185    
Net (loss) income $ (7,221)     (7,221)  
Ending balance (in shares) at Jun. 29, 2024 1,000 1,000      
Ending balance at Jun. 29, 2024 $ 1,294,252 $ 0 $ 1,537,176 $ (264,815) $ 21,891