XML 95 R80.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt - Schedule of Components of Long-Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Jul. 31, 2022
Jul. 25, 2022
Sep. 24, 2020
Debt Instrument [Line Items]          
Principal Outstanding $ 3,854,199 $ 3,930,041      
Unamortized Fair Value Adjustment (379,492) (460,293)      
Unamortized Discount and Issuance Costs (63,157) (74,160)      
Carrying Amount 3,411,550 3,395,588      
Current liabilities - Current portion of long-term debt 29,000 29,000      
Non-current liabilities - Long-term debt 3,382,550 3,366,588      
Fair value 3,824,298 3,487,993      
Level 1 | Senior Notes          
Debt Instrument [Line Items]          
Fair value 988,702 907,993      
Level 2 | Line of Credit          
Debt Instrument [Line Items]          
Fair value $ 2,835,596 2,580,000      
Term loan facility, due April 2028          
Debt Instrument [Line Items]          
Effective Interest Rate 8.57%        
Principal Outstanding $ 2,528,500 2,554,500      
Unamortized Fair Value Adjustment (292,442) (348,769)      
Unamortized Discount and Issuance Costs 0 0      
Carrying Amount $ 2,236,058 2,205,731      
Term loan facility, due August 2028          
Debt Instrument [Line Items]          
Effective Interest Rate 9.69%        
Principal Outstanding $ 297,000 300,000      
Unamortized Fair Value Adjustment 0 0      
Unamortized Discount and Issuance Costs (18,370) (21,538)      
Carrying Amount $ 278,630 278,462      
6.125% Senior Notes due January 2029          
Debt Instrument [Line Items]          
Debt instrument, interest rate, stated percentage 6.125%   6.125%   6.125%
Effective Interest Rate 13.73%        
Principal Outstanding $ 318,699 365,541      
Unamortized Fair Value Adjustment (87,050) (111,524)      
Unamortized Discount and Issuance Costs 0 0      
Carrying Amount $ 231,649 254,017      
8.750% Senior Secured Notes due August 2028          
Debt Instrument [Line Items]          
Debt instrument, interest rate, stated percentage       8.75%  
Effective Interest Rate 10.61%        
Principal Outstanding $ 710,000 710,000      
Unamortized Fair Value Adjustment 0 0      
Unamortized Discount and Issuance Costs (44,787) (52,622)      
Carrying Amount $ 665,213 $ 657,378      
8.750% Senior Secured Notes due August 2028 | Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate, stated percentage       8.75%  
8.75% Senior Notes Due August 2028          
Debt Instrument [Line Items]          
Debt instrument, interest rate, stated percentage 8.75%