XML 70 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
Mergers, Acquisitions and Divestitures - Schedule of Fair Value of Net Assets Acquired (Details) - USD ($)
$ in Thousands
Jul. 25, 2022
Dec. 31, 2023
Dec. 31, 2022
Jul. 24, 2022
Dec. 31, 2021
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]          
Goodwill $ 1,660,488 $ 1,681,764 $ 1,688,548 $ 1,258,895 $ 1,358,056
Cornerstone Building Brands, Inc Merger          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]          
Goodwill 1,599,327        
Cornerstone Building Brands, Inc Merger | Clayton, Dubilier And Rice, LLC          
Business Acquisition [Line Items]          
Merger consideration 1,746,090        
Fair value of common shares previously held by CD&R and other adjustments 1,526,591        
Total equity value 3,272,681        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]          
Cash and cash equivalent 1,087,586        
Accounts receivable 793,858        
Inventories 767,460        
Property, plant and equipment 873,167        
Lease right of use assets 275,050        
Goodwill 1,599,327        
Intangible assets 2,436,000        
Other assets 119,920        
Total assets acquired 7,952,368        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]          
Accounts payable 329,896        
Accrued liabilities 634,915        
Long-term debt 2,467,210        
Lease liabilities 252,262        
Deferred income taxes 706,768        
Other liabilities 288,636        
Total liabilities assumed 4,679,687        
Net assets acquired $ 3,272,681