XML 56 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Schedule of Weighted Average Actuarial Assumptions Used to Determine Benefit Obligations and Net Periodic Benefit Cost
The following table sets forth the weighted average actuarial assumptions used to determine benefit obligations:
Successor
December 31, 2023December 31, 2022
Discount rate5.70 %5.45 %
The following table sets forth the weighted average actuarial assumptions used to determine net periodic benefit cost (income):
Year Ended December 31, 2022
SuccessorPredecessor
Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Discount rate5.30 %4.40 %2.85 %
Expected return on plan assets5.17 %5.16 %4.85 %
Schedule of Changes in Projected Benefit Obligation and Plan Assets The following table sets forth the changes in the projected benefit obligation, plan assets and funded status, and the amounts recognized on the Consolidated Balance Sheets:
Year Ended December 31, 2022
SuccessorPredecessor
Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Change in benefit obligation:
Beginning of period$63,464 $70,676 $97,134 
Service cost— — 23 
Interest cost2,486 1,254 1,529 
Benefits paid(3,360)(2,607)(3,339)
Settlements(27,097)— — 
Actuarial gains(51)(5,859)(13,523)
Divestitures— — (11,148)
End of period$35,442 $63,464 $70,676 
Accumulated benefit obligation at end of period$35,442 $63,464 $70,676 
Change in plan assets:
Beginning of period$56,737 $63,627 $98,954 
Actual return on plan assets1,335 (4,284)(16,524)
Benefits paid(3,360)(2,606)(3,339)
Settlements(27,098)— — 
Divestitures— — (15,464)
End of period$27,614 $56,737 $63,627 
Funded status at end of period$(7,828)$(6,727)$(7,049)
Successor
December 31, 2023December 31, 2022
Amounts recognized on the Consolidated Balance Sheets - Noncurrent liabilities(7,828)(6,727)
Schedule of Weighted Average Asset Allocations by Asset Category
The following table sets forth the weighted average asset allocations by asset category for the defined benefit plans:
Successor
Investment typeDecember 31, 2023December 31, 2022
Equity securities38 %38 %
Debt securities59 %60 %
Real estate%%
Total100 %100 %
Schedule of Fair Values of Assets of Defined Benefit Plans
The fair values of the assets of the defined benefit plans at December 31, 2023 and December 31, 2022, by asset category and by levels of fair value were as follows:
Successor
December 31, 2023December 31, 2022
Level 1Level 2TotalLevel 1Level 2Total
Cash and cash equivalents$17 $— $17 $27 $— $27 
Mutual funds:
Growth funds2,195 — 2,195 4,271 — 4,271 
Real estate funds762 — 762 1,395 — 1,395 
Equity income funds1,994 — 1,994 4,217 — 4,217 
Index funds4,440 — 4,440 9,036 — 9,036 
International equity funds1,817 — 1,817 3,795 — 3,795 
Fixed income funds3,314 13,075 16,389 6,680 27,316 33,996 
Total$14,539 $13,075 $27,614 $29,421 $27,316 $56,737 
Schedule of Components of the Net Periodic Benefit Income
The following table sets forth the components of the net periodic benefit income:
Year Ended December 31, 2022
SuccessorPredecessor
Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Year Ended December 31, 2021
Service cost$— $— $23 $54 
Interest cost2,486 1,254 1,529 2,542 
Expected return on assets(2,100)(1,316)(2,650)(5,439)
Amortization of prior service cost— — — 65 
Amortization of loss— — 117 416 
Net periodic benefit income$386 $(62)$(981)$(2,362)
Schedule of Changes in Plan Assets and Benefit Obligation Recognized in OCI
The following table sets forth the changes in plan assets and benefit obligation recognized in other comprehensive (loss) income:
Year Ended December 31, 2022
SuccessorPredecessor
Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Year Ended December 31, 2021
Net unrecognized actuarial loss (gain) $439 $(278)$9,966 $(6,479)
Recognition of net actuarial loss due to settlement(17)— — — 
Amortization of net actuarial gain (loss)— — 117 (416)
Amortization of prior service cost— — — (65)
Total recognized in other comprehensive (loss) income$422 $(278)$10,083 $(6,960)
Schedule of Expected Benefit Payments We expect the following benefit payments to be made:
Years endingAmount
2024$3,323 
20253,259 
20263,202 
20273,136 
20283,048 
Thereafter13,960 
$29,928