XML 54 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Weighted Average Information and Components of Operating Lease Costs
The following sets forth weighted average information about the Company’s lease portfolio as of December 31, 2023:
Weighted-average remaining lease term7.4 years
Weighted-average incremental borrowing rate
10.63 %
The following table sets forth components of operating lease costs:
Year Ended December 31, 2022
SuccessorPredecessor
Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Year Ended December 31, 2021
Fixed lease costs$109,870 $35,419 $54,910 $107,938 
Short-term lease costs$22,672 $19,221 $17,051 $8,350 
Variable lease costs$88,974 $49,251 $54,316 $94,296 
Schedule of Cash and Non-Cash Lease Activities
The following table sets forth cash and non-cash lease activities:
Year Ended December 31, 2022
SuccessorPredecessor
Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Year Ended December 31, 2021
Operating cash flows for operating leases$98,987 $34,104 $42,069 $91,024 
Right-of-use assets obtained in exchange for new operating lease liabilities(1)
$48,332 $277,724 $10,601 $88,826 
(1)    For the period July 25, 2022 through December 31, 2022, all leases that existing prior to the Merger were treated as new operating leases.
The following table sets forth supplemental cash flow information and non-cash investing and financing activities:
Year Ended December 31, 2022
 SuccessorPredecessor
 Year Ended December 31, 2023July 25, 2022
through
December 31, 2022
January 1, 2022
through
July 24, 2022
Year Ended December 31, 2021
Supplemental cash flow information:
Interest paid, net of amounts capitalized$287,143 $73,726 $103,074 $178,330 
Income taxes paid (refunded)$36,316 $187,777 $56,243 $267,399 
Supplemental non-cash investing and financing activities:
Pushdown fair value adjustments$— $1,522,432 $— $— 
Schedule of Future Minimum Lease Payments Under Non-Cancelable Leases
The following table sets forth future minimum lease payments under non-cancelable leases as of December 31, 2023:
Amount
2024$96,379 
202588,626 
202681,219 
202743,643 
202832,328 
Thereafter182,869 
Total future minimum lease payments525,064 
Less: interest173,049 
Present value of future minimum lease payments$352,015