XML 127 R112.htm IDEA: XBRL DOCUMENT v3.24.0.1
Reportable Segment and Geographical Information - Schedule of Financial Data by Reportable Segments (Details)
$ in Thousands
5 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2022
USD ($)
Jul. 24, 2022
USD ($)
Dec. 31, 2023
USD ($)
segment
Dec. 31, 2021
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments | segment     3  
Total net sales $ 2,744,148 $ 3,736,084 $ 5,402,434 $ 5,583,137
Total reportable adjusted segment EBITDA 384,301 555,718 883,530 828,695
Corporate and Other (172,331) 331,996 (230,739) 601,451
Depreciation and amortization (130,153) (166,177) (412,597) (292,901)
Interest expense (157,191) (101,078) (380,706) (191,301)
Foreign exchange gain (loss) (4,809) 686 6,768 (3,749)
(Loss) gain on extinguishment of debt 474 28,354 (184) (42,234)
Other income, net 1,140 101 15,013 1,866
(Loss) income before income taxes (78,569) 649,600 (118,915) 901,827
Total depreciation and amortization expense 130,153 166,177 412,597 292,901
Total capital expenditures 98,008 64,848 193,935 114,715
Total property, plant and equipment, net 618,064   889,103  
Total assets 7,193,650   6,933,341  
Aperture Solutions        
Segment Reporting Information [Line Items]        
Total net sales 1,246,411 1,643,619 2,476,870 2,322,277
Surface Solutions        
Segment Reporting Information [Line Items]        
Total net sales 592,449 839,130 1,264,173 1,364,080
Shelter Solutions        
Segment Reporting Information [Line Items]        
Total net sales 905,288 1,253,335 1,661,391 1,896,780
Operating Segments | Aperture Solutions        
Segment Reporting Information [Line Items]        
Total net sales 1,246,411 1,643,619 2,476,870 2,322,277
Total reportable adjusted segment EBITDA 149,433 202,682 336,095 239,491
Depreciation and amortization (64,348) (79,816) (179,611) (134,626)
Total depreciation and amortization expense 64,348 79,816 179,611 134,626
Total capital expenditures 43,741 22,935 57,327 49,001
Total property, plant and equipment, net 273,709   327,098  
Total assets 2,153,378   2,934,102  
Operating Segments | Surface Solutions        
Segment Reporting Information [Line Items]        
Total net sales 592,449 839,130 1,264,173 1,364,080
Total reportable adjusted segment EBITDA 57,331 143,880 224,561 265,671
Depreciation and amortization (52,621) (65,225) (88,597) (116,660)
Total depreciation and amortization expense 52,621 65,225 88,597 116,660
Total capital expenditures 13,470 17,304 49,926 33,198
Total property, plant and equipment, net 167,096   205,338  
Total assets 2,099,244   2,268,443  
Operating Segments | Shelter Solutions        
Segment Reporting Information [Line Items]        
Total net sales 905,288 1,253,335 1,661,391 1,896,780
Total reportable adjusted segment EBITDA 177,537 209,156 322,874 323,533
Depreciation and amortization (10,291) (18,016) (139,481) (36,282)
Total depreciation and amortization expense 10,291 18,016 139,481 36,282
Total capital expenditures 28,909 16,153 74,561 16,934
Total property, plant and equipment, net 139,382   345,207  
Total assets 973,718   1,111,679  
Corporate        
Segment Reporting Information [Line Items]        
Depreciation and amortization (2,893) (3,120) (4,908) (5,333)
Total depreciation and amortization expense 2,893 3,120 4,908 5,333
Total capital expenditures 11,888 $ 8,456 12,121 $ 15,582
Total property, plant and equipment, net 37,877   11,460  
Total assets $ 1,967,310   $ 619,117