EX-99 2 ex991revised.htm

Exhibit 99.1

 

GRAYSON

BANKSHARES, INC.


 

 

Financial Report

December 31, 2007

 

 

 

113 West Main Street  Post Office Box 186

Independence, Virginia 24348

(276) 773-2811

 

 

 

 

 

East Independence

(276) 773-2811

 

Elk Creek

(276) 655-4011

 

Galax

(276) 238-2411

 

Troutdale

(276) 677-3722

 

Sparta

(336) 372-2811

 

Carroll

(276) 238-8112

 

Hillsville

(276) 728-2810

 

Whitetop

(276) 388-3811

 

 


 

Message to Shareholders

 

Dear Fellow Shareholders,

 

It is our pleasure to present our 4th Quarter 2007 Financial Report to you.

 

Our total assets are $361,486,399, up $27,882,124, or 8.36% for the year. Net loans have increased by $18,211,913, or 7.42%, while deposits increased by $26,927,663, or 9.54% during the last twelve months.

 

Stockholders’ equity increased by $1,986,704 for the year. Total stockholders’ equity at December 31, 2007 was $30,290,873, which represents a book value of $17.62 per share. Dividends of 26 cents per share were declared and paid in December, for a total of 86 cents per share for 2007.

 

Our net income was $739,669 for the quarter ended December 31, 2007, compared to $632,449 for the same period last year. The increase was due primarily to an increase in the Bank’s net interest income of $268,267. Net income for the year totaled $3,167,503, compared to $3,147,221 for 2006.

 

As always, we appreciate your support, welcome your comments and the opportunity to serve you.

 

Sincerely,

 

 

Jacky K. Anderson

President and CEO

 


 

Consolidated Balance Sheets

 

 

December 31,

   December 31,

 

 

      

     2007          

     2006          

 

 

 

 

 

 

 

Assets

 

Cash and due from banks

$

10,746,139

    $

10,120,984

 

 

Federal funds sold

24,637,131

17,785,525

 

 

Investment securities

42,573,226

40,848,274

 

 

Loans

 266,486,861

248,419,200

 

 

Less allowance for loan losses

           2,757,745

          2,901,997

 

 

Net loans

 263,729,116

 245,517,203

 

 

Properties and equipment

8,485,058

8,165,147

 

 

Accrued interest receivable

2,996,261

2,930,705

 

 

Other assets

          8,319,468

         8,236,437

 

Total assets

$

 361,486,399

$

 333,604,275

 

 

Liabilities

 

Demand deposits

$

44,630,854

$

40,971,045

 

 

Interest-bearing demand deposits

20,422,189

17,704,016

 

 

Savings deposits

35,822,800

37,356,154

 

 

Large denomination time deposits

74,466,245

63,294,716

 

 

Other time deposits

      133,831,606

      122,920,100

 

Total deposits

 309,173,694

  282,246,031

 

 

 

FHLB Advances

10,000,000

10,000,000

 

 

Other Borrowings

10,000,000

10,000,000

 

 

Accrued interest payable

536,393

553,446

 

 

Other liabilities

         1,485,439

          2,500,629

 

Total liabilities

       331,195,526

        305,300,106

 

 

 

Commitments and contingencies

Stockholders’ equity

 

Preferred stock, $25 par value; 500,000

 

 

shares authorized; none outstanding

-

-

 

 

Common stock, $1.25 par value; 2,000,000

 

 

shares authorized; 1,718,968 shares

 

 

issued and outstanding

 2,148,710

   2,148,710

 

 

Surplus

521,625

  521,625

 

 

Retained earnings

29,026,036

  27,336,848

 

 

Accumulated other comprehensive income (loss)

(1,405,498)

  

(1,703,014)

 

Total stockholders’ equity

          30,290,873

           28,304,169

 

 

Total liabilities and stockholders’ equity

$

  361,486,399

$

   333,604,275

 




 

Consolidated Statements of Operations

 

 

 

Three Months Ended December 31,

Year ended December 31,

 

 

               2007        

              2006     

           2007          

           2006          

 

Interest income

 

Loans and fees on loans

$

5,213,174

$

4,854,069

$

20,332,780

$

18,194,285

 

 

Interest on securities

483,426

457,082

1,779,661

1,815,094

 

 

Federal funds sold

             240,074

            167,174

            771,860

            613,499

 

Total interest income

  5,936,674

 5,478,325

 22,884,301

 20,622,878

 

 

Interest expense

 

Deposits

2,632,341

  2,305,160

 10,311,008

7,692,010

 

 

FHLB Advances

72,871

  120,334

93,138

462,334

 

 

Other Borrowings

              91,111

              180,747

             429,628

            481,747

 

Total interest expense

 2,796,323

   2,606,241

  10,833,774

  8,636,091

 

 

 

Net interest income

3,140,351

 2,872,084

 12,050,527

  11,986,787

 

Provision for loan losses

            191,555

              120,000

              465,143

              520,000

 

 

Net interest income after provision

 

 

for loan losses

         2,948,796

           2,752,084

          11,585,384

          11,466,787

 

Other income

 

Service charges on deposit accounts

245,778

  144,163

  828,111

 581,136

 

 

Other income

            225,177

              231,680

            1,206,216

           1,102,690

 

Total other income

              470,955

                375,843

             2,034,327

            1,683,826

 

 

Other expenses

 

Salaries and employee benefits

 1,358,831

  1,275,868

  5,569,084

 5,168,830

 

 

Occupancy expense

 102,913

 89,739

 358,068

 315,012

 

 

Equipment expense

 222,981

  194,353

 839,195

 811,427

 

 

Other expense

             702,326

              671,075

           2,389,830

          2,385,680

 

Total other expense

            2,387,051

             2,231,035

            9,156,177

           8,680,949

 

 

Net income before income taxes

  1,032,700

   896,892

  4,463,534

  4,469,664

 

 

Income taxes

             293,031

            264,443

          1,296,031

           1,322,443

 

Net income

$

250,821

$

448,063

$

981,204

$

  1,140,507

 

 

Net income

$

739,669

$

632,449

$

3,167,503

$

  3,147,221

 

Net income per share

$

.43

$

.37

$

1.84

$

  1.83

 

Weighted average shares outstanding

1,718,968

1,718,968

 1,718,968

  1,718,968

 


 


Officers

 

 

Julian L. Givens

Chairman of the Board

 

 

Jacky K. Anderson

President & CEO

 

 

Dennis B. Gambill

Vice President

 

 

Brenda C. Smith

Secretary

 

 

Blake M. Edwards

Chief Financial Officer

  

 

 

Board of Directors

 

Julian L. Givens

Retired Physician

 

 

Carl J. Richardson

Retired

 

 

Jacky K. Anderson

Grayson BankShares, Inc. and The Grayson National Bank

 

 

Jean W. Lindsey

Walters’ Drug, Inc.

 

 

Dennis B. Gambill

Grayson BankShares, Inc. and The Grayson National Bank

 

 

Jack E. Guynn, Jr.

Guynn Enterprises, Inc.

 

 

 

Charles T. Sturgill

Grayson County Clerk of Court

 

 

 

J. David Vaughan

Vaughan Furniture

 

 

 

Thomas M. Jackson, Jr.

Attorney

 

 

 

Bryan L. Edwards

Sparta Town Manager

 

Member Federal Deposit Insurance Corporation