XML 48 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2011
Long-Term Debt

Long-term debt is summarized as follows:

 

(in thousands of U.S. dollars)

   December 31,
2011
     December 31,
2010
 

Senior Secured Revolving Credit Facility

   $ 50,000       $ —     

Senior Secured Term Loan A

     292,500         —     

Senior Secured Convertible Notes due 2033, net of discount

     60         58   

8 1/4% Senior Notes due 2015

     —           242,224   

6 5/8% Senior Notes due 2021

     260,000         —     

Senior Secured Term Loan B

     —           347,723   

Senior Secured Delayed Draw Term Loan

     —           116,222   
  

 

 

    

 

 

 

Total debt

     602,560         706,227   

Current portion long-term debt

     15,000         7,058   
  

 

 

    

 

 

 

Long-term debt

   $ 587,560       $ 699,169   
  

 

 

    

 

 

 
Required and Actual Financial Ratios Under Senior Secured Credit Facility

The following table shows the required and actual financial ratios under our Senior Secured Credit Facility as of December 31, 2011:

 

     Required Ratio    Actual Ratio  

Maximum consolidated leverage ratio

   No greater than 3.50:1.00      1.88:1.00   

Minimum consolidated interest coverage ratio

   No less than 3.00:1.00      10.18:1.00
Redemption Prices (Expressed as Percentages of Principal Amount Thereof)

At any time on or after February 1, 2016, we may redeem all or a portion of the 2021 Notes at our option at the following redemption prices (expressed as percentages of the principal amount thereof) if redeemed during the twelve-month period commencing on February 1 of the years set forth below:

 

Year

   Percentage  

2016

     103.313

2017

     102.208

2018

     101.104

2019 and thereafter

     100.000 %