EX-99.1 2 v191778_ex99-1.htm Unassociated Document

         
 
Contact:  Mary Broaddus
Tel 734.591.7375
broaddusm@valassis.com
19975 Victor Parkway, Livonia, MI 48152
     
 
Earnings Release

FOR IMMEDIATE RELEASE

Valassis Announces Revenue Growth of 6.6% for the Second Quarter Ended June 30, 2010
Increases Full-year 2010 Adjusted EBITDA* Guidance to $320 Million

Livonia, Mich., July 29, 2010: Valassis (NYSE: VCI) today announced financial results for the second quarter ended June 30, 2010.  Quarterly revenues were $580.0 million, an increase of 6.6% compared to $544.0 million for the prior year quarter.  Second-quarter net earnings were $11.1 million, which included $14.7 million, net of tax, in costs related to the repurchase of $297.8 million of our Senior Notes due 2015. Without the effect of these debt repurchase costs, net earnings would have been $25.8 million, an increase of 62.3% compared to $15.9 million in the prior year quarter. Diluted earnings per share (EPS) for the quarter was $0.21 compared to $0.33 in the prior year quarter.  Without the debt repurchase costs, which accounted for $0.28 per share, net of tax, diluted EPS would have been $0.49, a 48.5% increase compared to the prior year quarter. Charges for non-cash stock-based compensation negatively impacted second-quarter 2010 earnings by $7.9 million, or $0.09 per share, compared to $1.7 million, or $0.02 per share, in the prior year period. For the second quarter of 2010, adjusted EBITDA* was $83.4 million, an increase of 28.3% compared to $65.0 million for the prior year quarter.

“Revenue growth across all four of our business segments this quarter was driven by strong consumer demand for value and our clients’ need to respond to this demand,” said Alan F. Schultz, Valassis Chairman, President and Chief Executive Officer.  “Our decision to raise guidance is reflective of our outlook on client spending on our media, and we believe we are well positioned to continue delivering mid-single digit revenue growth.”

Some additional highlights include:
 
·
Selling, General and Administrative (SG&A) Costs: Second-quarter 2010 SG&A costs were $92.7 million, which included $0.1 million in legal costs (related to the recently settled litigation) and $7.9 million in non-cash stock-based compensation. This compares to prior year quarter SG&A costs of $86.7 million, which included $3.7 million in legal costs (related to the recently settled litigation) and $1.7 million in non-cash stock-based compensation.
 
·
Capital Expenditures: Capital expenditures were $4.6 million during the second quarter.
 
·
Liquidity:
 
-
During the quarter, we repurchased $297.8 million in principal amount of our Senior Notes due 2015 through a tender offer and open market repurchases.  The aggregate principal amount of the Senior Notes due 2015 remaining outstanding as of June 30, 2010 was $242.2 million.  This debt reduction will result in an approximate net interest expense savings of $12.0 million in 2010 and $22.2 million in 2011.
 
-
We ended the second quarter of 2010 with $228.7 million in cash and net debt (total debt less cash) of $481.1 million.
 
·
Stock Repurchases: During the quarter, we repurchased 1,619,600 shares of our common stock at an aggregate cost of $54.6 million under the stock repurchase program reinstated in May 2010. Our 2010 stock repurchases are limited by our senior secured credit facility to an aggregate amount of $58.4 million.

Outlook
Consumer usage of value-oriented media like ours continues to strongly influence shopping behavior. Marketers have increased their promotional activity as shoppers have focused on value.  Based on our current results and outlook, we are increasing our full-year 2010 guidance as follows: adjusted EBITDA* from approximately $300 million to approximately $320 million and diluted cash EPS* from $2.79 to $3.14. We reiterate our previously announced full-year 2010 guidance of $25 million in capital expenditures.

 
 

 

VCI 2Q10 Earnings
Page 2

Business Segment Discussion
·
Shared Mail:  Revenues for the second quarter of 2010 were $326.3 million, an increase of 4.0% compared to the prior year quarter due primarily to an increase in insert volumes. Segment profit for the quarter was $40.6 million, an increase of 73.5% compared to the prior year quarter. The growth in segment profit is due to the increase in revenues, newspaper alliances and package optimization efforts.

·
Neighborhood Targeted:  Revenues for the second quarter of 2010 were $116.3 million, an increase of 17.5% compared to the prior year quarter due to an increase in Run-of-Press client spend in the energy and telecom verticals. Segment profit for the quarter was $5.3 million, a decrease of 47.0% compared to the prior year quarter due to a shift in both client and product mix and an increase in SG&A allocation.

·
Free-standing Inserts (FSI):  Revenues for the second quarter of 2010 were $94.6 million, an increase of 2.7% compared to the prior year quarter.  Segment profit for the quarter was $11.4 million, an increase of 165.1% compared to $4.3 million in the prior year quarter. The improvement in segment results was primarily due to an increase in industry volume of 2.6% and cost reductions.

·
International, Digital Media & Services (IDMS):  Revenues for the second quarter of 2010 were $42.8 million, an increase of 8.9% compared to the prior year quarter.  Coupon clearing volume continues to be the primary driver of revenue for this segment. Segment profit for the quarter was $3.1 million, a decrease of 51.6% compared to the prior year quarter due primarily to the continued investment in our In-store and Digital businesses.  According to NCH Marketing Services, Inc., our coupon-processing and analytics subsidiary, second quarter 2010 U.S. consumer packaged goods (CPG) coupon distribution was up 8.8% and coupon redemption volume was up 6.3% compared to the prior year quarter.  This marks the seventh consecutive quarter of CPG redemption volume growth.

Segment Results Summary
 
 
Quarter Ended June 30,
       
Segment Revenues ($ in millions)
 
2010
   
2009
   
% Change
 
Shared Mail
  $ 326.3     $ 313.6       4.0 %
Neighborhood Targeted
  $ 116.3     $ 99.0       17.5 %
Free-standing Inserts
  $ 94.6     $ 92.1       2.7 %
International, Digital Media & Services
  $ 42.8     $ 39.3       8.9 %
Total Segment Revenues
  $ 580.0     $ 544.0       6.6 %
 
   
Quarter Ended June 30,
       
Segment Profit ($ in millions)
 
2010
   
2009
   
% Change
 
Shared Mail
  $ 40.6     $ 23.4       73.5 %
Neighborhood Targeted
  $ 5.3     $ 10.0       -47.0 %
Free-standing Inserts
  $ 11.4     $ 4.3       165.1 %
International, Digital Media & Services
  $ 3.1     $ 6.4       -51.6 %
Total Segment Profit
  $ 60.4     $ 44.1       37.0 %
  
Conference Call Information
We will hold an investor call today to discuss our second-quarter results at 11 a.m. (ET). The call-in number is (877) 941-2332 (please reference conference #4319118). The call will be simulcast on our website at http://www.valassis.com and a telephonic replay of the call will be available through Aug. 5, 2010 at (800) 406-7325, pass code 4319118. This earnings release, webcast and a transcript of the conference call will be archived on our website under “Investor.”

 
 

 

VCI 2Q10 Earnings
Page 3

Non-GAAP Financial Measures
*We define adjusted EBITDA as net earnings before interest expense, net, other non-cash expenses (income), net, income taxes, gain or loss on retirement of debt, depreciation, amortization, stock-based compensation expense, non-recurring restructuring and severance costs and News America litigation settlement cash proceeds, net of related payments.  We define diluted cash EPS as net earnings plus depreciation, amortization, stock-based compensation expense and loss on retirement of debt, net of tax, less capital expenditures and News America litigation settlement cash proceeds, net of tax, divided by weighted diluted shares outstanding.  Adjusted EBITDA and diluted cash EPS are non-GAAP financial measures commonly used by financial analysts, investors, rating agencies and other interested parties in evaluating companies, including marketing services companies.  Accordingly, management believes that adjusted EBITDA and diluted cash EPS may be useful in assessing our operating performance and our ability to meet our debt service requirements.  In addition, adjusted EBITDA is used by management to measure and analyze our operating performance and, along with other data, as our internal measure for setting annual operating budgets, assessing financial performance of business segments and as a performance criteria for incentive compensation.  Management also believes that diluted cash EPS is useful to investors because it provides a measure of our profitability on a more comparable basis to historical periods and provides a more meaningful basis for forecasting future performance, by replacing non-cash amortization and depreciation expenses, which are currently running significantly higher than our annual capital needs, with actual and forecasted capital expenditures.  Additionally, because of management’s focus on generating shareholder value, of which profitability is a primary driver, management believes diluted cash EPS, as defined above, provides an important measure of our results of operations.

However, these non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation from, or as alternatives to, operating income, cash flow, EPS or other income or cash flow data prepared in accordance with GAAP. Some of these limitations are:

·
adjusted EBITDA does not reflect our cash expenditures for capital equipment or other contractual commitments;
·
although depreciation and amortization are non-cash charges, the assets being depreciated or amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements;
·
adjusted EBITDA and diluted cash EPS do not reflect changes in, or cash requirements for, our working capital needs;
·
adjusted EBITDA does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our indebtedness;
·
adjusted EBITDA does not reflect income tax expense or the cash necessary to pay income taxes;
·
adjusted EBITDA does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations; and
·
other companies, including companies in our industry, may calculate these measures differently and as the number of differences in the way two different companies calculate these measures increases, the degree of their usefulness as comparative measures correspondingly decreases.

Because of these limitations, adjusted EBITDA and diluted cash EPS should not be considered as measures of discretionary cash available to us to invest in the growth of our business or reduce indebtedness. We compensate for these limitations by relying primarily on our GAAP results and using these non-GAAP financial measures only supplementally.  Further important information regarding reconciliations of these non-GAAP financial measures to their respective most comparable GAAP measures can be found below.

 
 

 

VCI 2Q10 Earnings
Page 4

Reconciliation of Full-year 2010 Adjusted EBITDA Guidance to Full-year 2010 Net Earnings Guidance(1):

   
Full-year 2010
Guidance
($ in millions)
 
Net Earnings
  $ 393.6  
plus:   Interest expense, net
    63.9  
Income taxes
    251.6  
Depreciation and amortization
    63.1  
Loss on debt retirement
    23.9  
less:    Other non-cash income
    (4.1 )
Litigation settlement proceeds, net of related payments
    (490.1 )
         
EBITDA
  $ 301.9  
         
plus: Stock-based compensation expense
    18.1  
         
Adjusted EBITDA
  $ 320.0  

1 Due to the forward-looking nature of 2010 adjusted EBITDA, information to reconcile 2010 adjusted EBITDA to cash flows from operating activities is not available without unreasonable effort. We believe that the information necessary to reconcile these measures is not reasonably estimable or predictable.

Reconciliation of Full-year 2010 Diluted Cash EPS Guidance to Full-year 2010 Diluted EPS Guidance:

   
Full-year 2010
Guidance
 
Net Earnings (in millions)
  $ 393.6  
Diluted EPS
  $ 7.58  
         
plus effect of:
       
Depreciation
    0.97  
Amortization
    0.25  
Stock-based compensation expense
    0.35  
Loss on debt retirement, net of tax
    0.28  
         
less effect of:
       
Capital expenditures
    (0.48 )
Litigation settlement proceeds, net of tax and related payments
    (5.81 )
Diluted Cash EPS
  $ 3.14  
Weighted Shares Outstanding (in thousands)
    51,900  

 
 

 

VCI 2Q10 Earnings
Page 5

Reconciliation of Adjusted EBITDA to Net Earnings and Cash Flows from Operating Activities
 (dollars in thousands)
Unaudited

   
Three Months Ended
 
   
June 30,
 
   
2010
   
2009
 
Net Earnings - GAAP
  $ 11,105     $ 15,948  
                 
plus:              Income taxes
    8,361       9,666  
Interest expense, net
    17,589       21,231  
Loss (gain) on retirement of debt
    23,873       (1,348 )
Depreciation and amortization
    15,144       17,407  
less:              Other non-cash (income) expenses, net
    (561 )     (1,418 )
EBITDA
  $ 75,511     $ 61,486  
                 
Stock-based compensation expense
    7,891       1,719  
Restructuring costs / severance
    -       1,773  
Adjusted EBITDA
  $ 83,402     $ 64,978  
                 
Income taxes
    (8,361 )     (9,666 )
Interest expense, net
    (17,589 )     (21,231 )
Restructuring costs, cash
    -       (1,773 )
Changes in operating assets and liabilities
    (120,892 )     51,426  
                 
Cash Flows from Operating Activities
  $ (63,440 )   $ 83,734  

   
Six Months Ended
 
   
June 30,
 
   
2010
   
2009
 
Net Earnings - GAAP
  $ 333,633     $ 28,976  
                 
plus:              Income taxes
    210,197       18,320  
Interest expense, net
    37,599       42,625  
Loss (gain) on retirement of debt
    23,873       (8,779 )
Depreciation and amortization
    30,663       35,067  
less:              Other non-cash (income) expenses, net
    (2,351 )     (2,682 )
EBITDA
  $ 633,614     $ 113,527  
                 
Stock-based compensation expense
    13,782       2,768  
Restructuring costs / severance
    -       2,556  
Litigation proceeds, net of related payments
    (490,085 )     -  
Adjusted EBITDA
  $ 157,311     $ 118,851  
                 
Income taxes
    (210,197 )     (18,320 )
Interest expense, net
    (37,599 )     (42,625 )
Restructuring costs, cash
    -       (2,556 )
Litigation proceeds, net of related payments
    490,085       -  
Changes in operating assets and liabilities
    34,306       68,046  
                 
Cash Flows from Operating Activities
  $ 433,906     $ 123,396  
 
 
 

 

VCI 2Q10 Earnings
Page 6

About Valassis
Valassis is one of the nation’s leading media and marketing services companies, offering unparalleled reach and scale to more than 15,000 advertisers. Its RedPlum media portfolio delivers value on a weekly basis to over 100 million shoppers across a multi-media platform – in-home, in-store and in-motion. Through its interactive offering – redplum.com – consumers will find compelling national and local deals online. Headquartered in Livonia, Michigan with approximately 7,000 associates in 28 states and eight countries, Valassis is widely recognized for its associate and corporate citizenship programs, including its America’s Looking for Its Missing Children® program. Valassis companies include Valassis Direct Mail, Inc., Valassis Canada, Promotion Watch, Valassis Relationship Marketing Systems, LLC and NCH Marketing Services, Inc.  For more information, visit http://www.valassis.com or http://www.redplum.com.

Cautionary Statements Regarding Forward-looking Statements
Certain statements found in this document constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks and uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among others, the following: price competition from our existing competitors; new competitors in any of our businesses; a shift in client preference for different promotional materials, strategies or coupon delivery methods, including, without limitation, as a result of declines in newspaper circulation; an unforeseen increase in paper or postal costs; changes which affect the businesses of our clients and lead to reduced sales promotion spending, including, without limitation, a decrease of marketing budgets which are generally discretionary in nature and easier to reduce in the short-term than other expenses; our substantial indebtedness, and ability to refinance such indebtedness, if necessary, and our ability to incur additional indebtedness, may affect our financial health; the financial condition, including bankruptcies, of our clients, suppliers, senior secured credit facility lenders or other counterparties; certain covenants in our debt documents could adversely restrict our financial and operating flexibility; ongoing disruptions in the credit markets that make it difficult for companies to secure financing; fluctuations in the amount, timing, pages, weight and kinds of advertising pieces from period to period, due to a change in our clients’ promotional needs, inventories and other factors; our failure to attract and retain qualified personnel may affect our business and results of operations; a rise in interest rates could increase our borrowing costs; we may be required to recognize additional impairment charges against goodwill and intangible assets in the future; possible governmental regulation or litigation affecting aspects of our business; the credit and liquidity crisis in the financial markets could continue to affect our results of operations and financial condition; uncertainty in the application and interpretation of applicable state sales tax laws may expose us to additional sales tax liability; and general economic conditions, whether nationally, internationally, or in the market areas in which we conduct our business, including the adverse impact of the ongoing economic downturn on the marketing expenditures and activities of our clients and prospective clients as well as our vendors, with whom we rely on to provide us with quality materials at the right prices and in a timely manner. These and other risks and uncertainties related to our business are described in greater detail in our filings with the United States Securities and Exchange Commission, including our reports on Forms 10-K and 10-Q and the foregoing information should be read in conjunction with these filings.  We disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 
 

 

VCI 2Q10 Earnings
Page 7

VALASSIS COMMUNICATIONS, INC.
Consolidated Balance Sheets
(dollars in thousands)
Unaudited

   
June 30,
   
Dec. 31,
 
   
2010
   
2009
 
             
Assets
           
             
Current assets:
           
             
Cash and cash equivalents
  $ 228,708     $ 129,846  
Accounts receivable
    412,796       428,836  
Inventories
    33,274       40,472  
Refundable income taxes
    -       12,578  
Other
    34,217       37,046  
                 
Total current assets
    708,995       648,778  
                 
Property, plant and equipment, at cost
    505,483       499,775  
                 
Less accumulated depreciation
    (323,866 )     (301,874 )
                 
Net property, plant and equipment
    181,617       197,901  
                 
Intangible assets, net
    869,019       878,932  
                 
Investments
    2,527       2,298  
                 
Other assets
    12,012       16,113  
                 
Total assets
  $ 1,774,170     $ 1,744,022  

More tables to follow  . . .

 
 

 

VCI 2Q10 Earnings
Page 8

VALASSIS COMMUNICATIONS, INC.
Consolidated Balance Sheets, Continued
(dollars in thousands)
Unaudited

   
June 30,
   
Dec. 31,
 
   
2010
   
2009
 
Liabilities and Stockholders' Equity
           
             
Current liabilities:
           
             
Current portion, long-term debt
  $ 7,074     $ 6,197  
Accounts payable and accruals
    408,101       466,054  
Progress billings
    33,137       40,532  
Income taxes payable
    59,025       -  
Deferred income taxes
    108       22  
                 
Total current liabilities
    507,445       512,805  
                 
Long-term debt
    702,686       1,004,875  
Other liabilities
    43,454       40,567  
Deferred income taxes
    89,527       87,914  
                 
Stockholders' equity:
               
                 
Common stock
    661       642  
Additional paid-in capital
    118,208       98,927  
Retained earnings
    856,364       522,731  
Treasury stock
    (541,658 )     (520,170 )
Accumulated other comprehensive loss
    (2,517 )     (4,269 )
                 
Total stockholders' equity
    431,058       97,861  
                 
Total liabilities and stockholders' equity
  $ 1,774,170     $ 1,744,022  
 
More tables to follow  . . .

 
 

 

VCI 2Q10 Earnings
Page 9

VALASSIS COMMUNICATIONS, INC.
Consolidated Statements of Operations
(in thousands, except per share data)
Unaudited

   
Quarter Ended
       
   
June 30,
   
%
 
   
2010
   
2009
   
Change
 
                   
Revenues
  $ 579,950     $ 544,037       + 6.6 %
                         
Costs and expenses:
                       
Costs of products sold
    423,765       410,043       + 3.3 %
Selling, general and administrative
    92,663       86,659       + 6.9 %
Amortization
    3,155       3,256       - 3.1 %
                         
Total costs and expenses
    519,583       499,958       + 3.9 %
                         
Operating income
    60,367       44,079       + 37.0 %
                         
Other expenses and income:
                       
Interest expense
    17,837       21,385       - 16.6 %
Interest income
    (248 )     (154 )     + 61.0 %
Loss (gain) on extinguishment of debt
    23,873       (1,348 )        
Other income
    (561 )     (1,418 )     - 60.4 %
Total other expenses and income
    40,901       18,465       + 121.5 %
                         
Earnings before income taxes
    19,466       25,614       - 24.0 %
                         
Income taxes
    8,361       9,666       - 13.5 %
                         
Net earnings
  $ 11,105     $ 15,948       - 30.4 %
                         
Net earnings per common share, diluted
  $ 0.21     $ 0.33       - 36.4 %
                         
Weighted average shares outstanding, diluted
    52,499       48,961       + 7.2 %
                         
Supplementary Data
                       
Amortization
  $ 3,155     $ 3,256          
Depreciation
    11,989       14,151          
Capital expenditures
    4,580       6,607          

More tables to follow  . . .

 
 

 

VCI 2Q10 Earnings
Page 10

VALASSIS COMMUNICATIONS, INC.
Consolidated Statements of Operations
(in thousands, except per share data)
Unaudited

   
Six Months Ended
       
   
June 30,
   
%
 
   
2010
   
2009
   
Change
 
                   
Revenues
  $ 1,129,952     $ 1,095,192       + 3.2 %
                         
Costs and expenses:
                       
Costs of products sold
    827,154       837,533       - 1.2 %
Selling, general and administrative
    183,621       172,887       + 6.2 %
Amortization
    6,311       6,312       - 0.0 %
                         
Total costs and expenses
    1,017,086       1,016,732       + 0.0 %
                         
Gain from litigation settlement
    490,085       -       N/A  
                         
Operating income
    602,951       78,460       + 668.5 %
                         
Other expenses and income:
                       
Interest expense
    37,993       43,029       - 11.7 %
Interest income
    (394 )     (404 )     - 2.5 %
Loss (gain) on extinguishment of debt
    23,873       (8,779 )        
Other income
    (2,351 )     (2,682 )     - 12.3 %
Total other expenses and income
    59,121       31,164       + 89.7 %
                         
Earnings before income taxes
    543,830       47,296       + 1049.8 %
                         
Income taxes
    210,197       18,320       + 1047.4 %
                         
Net earnings
  $ 333,633     $ 28,976       + 1051.4 %
                         
Net earnings per common share, diluted
  $ 6.41     $ 0.60       + 968.3 %
                         
Weighted average shares outstanding, diluted
    52,028       48,693       + 6.8 %
                         
Supplementary Data
                       
Amortization
  $ 6,311     $ 6,312          
Depreciation
    24,352       28,755          
Capital expenditures
    8,401       8,643          

###