EX-12.1 6 dex121.txt COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES EXHIBIT 12.1 RATIO OF EARNINGS TO FIXED CHARGES
Three months ended March 31, Years Ended December 31, -------------------- ------------------------------------------------------------------------ 2001 2000 2000 1999 1998 1997 1996 ------ ------- ------- ------- ------- ------- ------- Earnings as defined: Profit before tax 51,958 85,111 202,117 188,650 136,509 115,030 65,873 as reported Interest expense 5,713 5,285 22,924 25,968 34,450 38,312 39,625 Rent expense 297 241 1,033 1,067 1,200 1,108 1,166 Total earnings 57,968 90,637 226,074 215,685 172,159 154,450 106,664 Fixed charges as defined: Interest expense 5,713 5,285 22,924 25,968 34,450 38,312 39,625 Rental expense 297 241 1,033 1,067 1,200 1,108 1,166 Total fixed charges 6,010 5,526 23,957 27,035 35,650 39,420 40,791 Ratio of earnings to fixed charges 9.65 16.40 9.44 7.98 4.83 3.92 2.61