XML 46 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Revenues $ 489,383 $ 523,822 $ 1,467,792 $ 1,582,645
Costs and expenses:        
Cost of sales 361,337 388,284 1,086,648 1,180,905
Selling, general and administrative 74,577 73,358 228,632 234,498
Amortization expense 3,729 3,245 11,187 9,557
Goodwill, Impairment Loss 0 0 0 7,585
Total costs and expenses 439,643 464,887 1,326,467 1,432,545
Earnings (loss) from operations 49,740 58,935 141,325 150,100
Other expenses and income:        
Interest expense 7,287 7,563 22,464 21,372
Interest income (30) (46) (138) (174)
Intercompany interest 0 0 0 0
Other income, net (1,713) 249 (2,636) (525)
Total other expenses (income), net (5,544) (7,766) (19,690) (20,673)
Earnings (loss) before income taxes 44,196 51,169 121,635 129,427
Income tax (benefit) expense 16,483 14,429 45,467 44,559
Equity in net earnings (loss) of subsidiaries 0 0 0 0
Net earnings 27,713 36,740 76,168 84,868
Other Comprehensive Income (Loss), Net of Tax 907 (9) 222 (435)
Comprehensive income 28,620 36,731 76,390 84,433
Parent Company
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Revenues 126,994 172,888 399,108 515,716
Costs and expenses:        
Cost of sales 100,190 145,467 312,523 435,750
Selling, general and administrative 23,682 23,033 73,578 76,842
Amortization expense 6 6 17 17
Goodwill, Impairment Loss       3,985
Total costs and expenses 123,878 168,506 386,118 516,594
Earnings (loss) from operations 3,116 4,382 12,990 (878)
Other expenses and income:        
Interest expense 7,287 7,563 22,464 21,372
Interest income (18) (20) (70) (80)
Intercompany interest (9,082) (9,062) (20,315) (19,817)
Other income, net (816) 49 (874) 34
Total other expenses (income), net 2,629 1,470 (1,205) (1,509)
Earnings (loss) before income taxes 5,745 5,852 11,785 (2,387)
Income tax (benefit) expense 684 (3,429) 2,220 (6,016)
Equity in net earnings (loss) of subsidiaries 22,652 27,459 66,603 81,239
Net earnings 27,713 36,740 76,168 84,868
Other Comprehensive Income (Loss), Net of Tax 907 (9) 222 (435)
Comprehensive income 28,620 36,731 76,390 84,433
Guarantor Subsidiaries
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Revenues 453,902 445,063 1,342,934 1,332,741
Costs and expenses:        
Cost of sales 308,615 286,533 909,324 864,353
Selling, general and administrative 95,278 101,614 296,882 305,097
Amortization expense 3,723 3,239 11,170 9,540
Goodwill, Impairment Loss       3,600
Total costs and expenses 407,616 391,386 1,217,376 1,182,590
Earnings (loss) from operations 46,286 53,677 125,558 150,151
Other expenses and income:        
Interest expense 0 0 0 0
Interest income 0 3 0 3
Intercompany interest 9,082 9,062 20,315 19,770
Other income, net (835) 197 (1,459) (526)
Total other expenses (income), net (8,247) (9,262) (18,856) (19,247)
Earnings (loss) before income taxes 38,039 44,415 106,702 130,904
Income tax (benefit) expense 15,557 17,632 42,582 49,540
Equity in net earnings (loss) of subsidiaries 170 4,276 2,483 3,475
Net earnings 22,652 31,059 66,603 84,839
Other Comprehensive Income (Loss), Net of Tax (707) 197 929 750
Comprehensive income 21,945 31,256 67,532 85,589
Non-Guarantor Subsidiaries
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Revenues 13,813 12,868 46,112 44,754
Costs and expenses:        
Cost of sales 9,893 9,093 33,065 34,637
Selling, general and administrative 3,582 2,899 10,270 9,290
Amortization expense 0 0 0 0
Goodwill, Impairment Loss       0
Total costs and expenses 13,475 11,992 43,335 43,927
Earnings (loss) from operations 338 876 2,777 827
Other expenses and income:        
Interest expense 0 0 0 0
Interest income (12) (29) (68) (97)
Intercompany interest 0 0 0 47
Other income, net (62) 3 (303) (33)
Total other expenses (income), net 74 26 371 83
Earnings (loss) before income taxes 412 902 3,148 910
Income tax (benefit) expense 242 226 665 1,035
Equity in net earnings (loss) of subsidiaries 0 0    0
Net earnings 170 676 2,483 (125)
Other Comprehensive Income (Loss), Net of Tax (707) 197 929 750
Comprehensive income (537) 873 3,412 625
Consolidating Adjustments
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Revenues (105,326) (106,997) (320,362) (310,566)
Costs and expenses:        
Cost of sales (57,361) (52,809) (168,264) (153,835)
Selling, general and administrative (47,965) (54,188) (152,098) (156,731)
Amortization expense 0 0 0 0
Goodwill, Impairment Loss       0
Total costs and expenses (105,326) (106,997) (320,362) (310,566)
Earnings (loss) from operations 0 0 0 0
Other expenses and income:        
Interest expense 0 0 0 0
Interest income 0 0 0 0
Intercompany interest 0 0 0 0
Other income, net 0 0 0 0
Total other expenses (income), net 0 0 0 0
Earnings (loss) before income taxes 0 0 0 0
Income tax (benefit) expense 0 0    0
Equity in net earnings (loss) of subsidiaries (22,822) (31,735) (69,086) (84,714)
Net earnings (22,822) (31,735) (69,086) (84,714)
Other Comprehensive Income (Loss), Net of Tax 1,414 (394) (1,858) (1,500)
Comprehensive income $ (21,408) $ (32,129) $ (70,944) $ (86,214)