XML 31 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Stock Options and Stock Grants (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of assumptions used to calculate black-scholes option pricing model for options granted

The following table illustrates the various assumptions used to calculate the Black-Scholes option pricing model for options granted for all years presented:

 

    Years Ended December 31,
    2019   2018
Weighted-average risk-free interest rates:     2.3 %     2.9 %
                 
Dividend yield:     0.00 %     0.00 %
                 
Weighted-average expected life of the option:   6 years   6 years
                 
Weighted-average expected stock price volatility:     94 %     94 %
                 
Weighted-average fair value of the options granted:   $ 0.41     $ 0.64  
Schedule of option activity

The following table summarizes the option activity for our employees and directors during the year ended December 31, 2019:

 

                Weighted        
          Weighted     Average        
          Average     Remaining        
          Exercise Price     Contractual     Aggregate  
    Shares     per     Term     Intrinsic  
Options   (Rounded)     Share     (Years)     Value (000s)  
Outstanding on January 1, 2019     3,415,000     $ 0.67                  
                                 
Granted     563,000     $ 0.51                  
Exercised     (36,000 )   $ 0.44                  
Forfeited or expired     (262,000 )   $ 0.81                  
                                 
Outstanding on December 31, 2019     3,680,000     $ 0.64       5.5     $  
Exercisable on December 31, 2019     2,690,000     $ 0.64       4.4     $  
                                 
Shares available for grant        3,000,000