XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements Of Cash Flows (USD $)
3 Months Ended
Sep. 30, 2013
Sep. 30, 2012
OPERATING ACTIVITIES    
Net loss $ (1,334,000) $ (1,069,000)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation and amortization 157,000 172,000
Employee stock-based compensation expense 68,000 58,000
Provision for bad debts (19,000) (12,000)
Accretion expense on deferred acquisition payments 110,000 170,000
Net adjustment to acquisition consideration (9,000) (154,000)
Deferred income taxes 7,000 11,000
Change in operating assets and liabilities:    
Accounts receivable 30,000 48,000
Inventories (15,000) (624,000)
Prepaids and other assets (260,000) (23,000)
Accounts payable 485,000 1,159,000
Accrued expenses and deferred income (38,000) (150,000)
Interest payable 84,000  
Net cash used for operating activities (734,000) (414,000)
INVESTING ACTIVITIES    
Purchase of property and equipment (2,000) (4,000)
Purchases of intellectual property (3,000) (5,000)
Net cash used for investing activities (5,000) (9,000)
FINANCING ACTIVITIES    
Issuance of common stock   3,873,000
Net cash provided by financing activities   3,873,000
NET INCREASE/(DECREASE) IN CASH (739,000) 3,450,000
CASH    
Beginning of period 2,290,000 [1] 1,899,000
End of period 1,551,000 5,349,000
Supplemental cash-flow information    
Income taxes paid during the period 12,000 15,000
Net carrying amount of inventory transferred to property and equipment   $ 56,000
[1] The Balance Sheet at June 30, 2013 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.