XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements Of Cash Flows (USD $)
9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
OPERATING ACTIVITIES    
Net loss $ (3,045,000) $ (3,471,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 505,000 518,000
Employee stock-based compensation expense 200,000 277,000
Provision for bad debts 29,000 26,000
Loss on disposal of assets 7,000 15,000
Accretion expense on deferred acquisition payments 439,000 438,000
Net adjustment to acquisition consideration (369,000)  
Deferred income taxes 32,000 25,000
Change in operating assets and liabilities:    
Accounts receivable 44,000 (1,043,000)
Inventories, net (1,017,000) 6,000
Prepaids and other assets 93,000 (6,000)
Accounts payable 2,607,000 1,999,000
Accrued expenses and deferred income (75,000) 460,000
Net cash used in operating activities (550,000) (756,000)
INVESTING ACTIVITIES    
Purchases of property and equipment (55,000) (40,000)
Acquisition of business   (500,000)
Purchases of intellectual property (24,000) (8,000)
Net cash used in investing activities (79,000) (548,000)
FINANCING ACTIVITIES    
Proceeds from stock option exercises 16,000 100,000
Issuance of common stock 3,814,000  
Net cash provided by financing activities 3,830,000 100,000
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS 3,201,000 (1,204,000)
CASH AND CASH EQUIVALENTS    
Beginning of period 1,899,000 [1] 3,061,000
End of period 5,100,000 1,857,000
Supplemental cash-flow information    
Income taxes paid during the period 15,000 12,000
Net carrying amount of inventory transferred to property and equipment 73,000 242,000
Non-cash consideration for acquisition   $ 6,532,000
[1] The Balance Sheet at June 30, 2012 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.