XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Millions
Jun. 30, 2025
Dec. 31, 2024
ASSETS:    
Cash and cash equivalents $ 242.4 $ 188.2
Accounts receivable, net 868.8 885.1
Inventories, net 132.2 120.8
Income taxes receivable 50.0 25.6
Unbilled receivables 140.0 127.3
Prepaid expenses and other current assets 220.9 195.7
Total current assets 1,654.3 1,542.7
Property, plant and equipment, net 156.5 149.7
Goodwill 20,507.6 19,312.9
Other intangible assets, net 9,627.4 9,059.6
Deferred taxes 54.6 54.1
Equity investment 739.7 772.3
Other assets 480.3 443.4
Total assets 33,220.4 31,334.7
LIABILITIES AND STOCKHOLDERS’ EQUITY:    
Accounts payable 159.4 148.1
Accrued compensation 213.8 289.0
Deferred revenue 1,618.1 1,737.4
Other accrued liabilities 520.3 546.2
Income taxes payable 53.1 68.4
Current portion of long-term debt, net 999.8 1,043.1
Total current liabilities 3,564.5 3,832.2
Long-term debt, net of current portion 7,859.2 6,579.9
Deferred taxes 1,706.0 1,630.6
Other liabilities 456.8 424.4
Total liabilities 13,586.5 12,467.1
Commitments and contingencies (Note 9)
Common stock 1.1 1.1
Additional paid-in capital 3,187.1 3,014.6
Retained earnings 16,565.9 16,034.9
Accumulated other comprehensive loss (104.1) (166.5)
Treasury stock (16.1) (16.5)
Total stockholders’ equity 19,633.9 18,867.6
Total liabilities and stockholders’ equity $ 33,220.4 $ 31,334.7