XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Assets    
Cash and cash equivalents $ 188.2 $ 214.3
Accounts receivable, net 885.1 829.9
Inventories, net 120.8 118.6
Income taxes receivable 25.6 47.7
Unbilled receivables 127.3 106.4
Prepaid expenses and other current assets 195.7 164.5
Total current assets 1,542.7 1,481.4
Property, plant and equipment, net 149.7 119.6
Goodwill 19,312.9 17,118.8
Other intangible assets, net 9,059.6 8,212.1
Deferred taxes 54.1 32.2
Equity investments 772.3 795.7
Other assets 443.4 407.7
Total assets 31,334.7 28,167.5
Liabilities and Stockholders’ Equity    
Accounts payable 148.1 143.0
Accrued compensation 289.0 250.0
Deferred revenue 1,737.4 1,583.8
Other accrued liabilities 546.2 446.5
Income taxes payable 68.4 40.4
Current portion of long-term debt, net 1,043.1 499.5
Total current liabilities 3,832.2 2,963.2
Long-term debt, net of current portion 6,579.9 5,830.6
Deferred taxes 1,630.6 1,513.1
Other liabilities 424.4 415.8
Total liabilities 12,467.1 10,722.7
Commitments and contingencies (Note 13)
Stockholders’ equity:    
Preferred stock, $0.01 par value per share; 1.0 shares authorized; none outstanding 0.0 0.0
Common stock, $0.01 par value per share; 350.0 shares authorized; 108.9 shares issued and 107.3 outstanding at December 31, 2024 and 108.6 shares issued and 106.9 outstanding at December 31, 2023 1.1 1.1
Additional paid-in capital 3,014.6 2,767.0
Retained earnings 16,034.9 14,816.3
Accumulated other comprehensive loss (166.5) (122.8)
Treasury stock, 1.6 shares at December 31, 2024 and 1.7 shares at December 31, 2023 (16.5) (16.8)
Total stockholders’ equity 18,867.6 17,444.8
Total liabilities and stockholders’ equity $ 31,334.7 $ 28,167.5