XML 17 R3.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Assets    
Cash and cash equivalents $ 792.8 $ 351.5
Accounts receivable, net 724.5 687.6
Inventories, net 111.3 69.2
Income taxes receivable 61.0 16.8
Unbilled receivables 91.5 81.9
Other current assets 151.3 136.1
Current assets held for sale 0.0 1,078.0
Total current assets 1,932.4 2,421.1
Property, plant and equipment, net 85.3 82.7
Goodwill 15,946.1 13,476.3
Other intangible assets, net 8,030.7 6,509.1
Deferred taxes 55.9 50.0
Equity investment 535.0 0.0
Other assets 395.4 369.8
Assets held for sale 0.0 804.9
Total assets 26,980.8 23,713.9
Liabilities and Stockholders’ Equity    
Accounts payable 122.6 98.3
Accrued compensation 228.8 261.9
Deferred revenue 1,370.7 1,106.3
Other accrued liabilities 454.6 398.7
Income taxes payable 16.6 117.3
Current portion of long-term debt, net 699.2 799.2
Current liabilities held for sale 0.0 340.1
Total current liabilities 2,892.5 3,121.8
Long-term debt, net of current portion 5,962.5 7,122.6
Deferred taxes 1,676.8 1,466.2
Other liabilities 411.2 390.1
Liabilities held for sale 0.0 49.4
Total liabilities 10,943.0 12,150.1
Commitments and contingencies (Note $13)
Stockholders’ equity:    
Preferred stock, $0.01 par value per share; 1.0 shares authorized; none outstanding 0.0 0.0
Common stock, $0.01 par value per share; 350.0 shares authorized; 107.9 shares issued and 106.1 outstanding at December 31, 2022 and 107.3 shares issued and 105.5 outstanding at December 31, 2021 1.1 1.1
Additional paid-in capital 2,510.2 2,307.8
Retained earnings 13,730.7 9,455.6
Accumulated other comprehensive loss (187.0) (183.1)
Treasury stock, 1.8 shares at December 31, 2022 and 1.8 shares at December 31, 2021 (17.2) (17.6)
Total stockholders' equity 16,037.8 11,563.8
Total liabilities and stockholders' equity $ 26,980.8 $ 23,713.9