XML 33 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Business Acquisitions [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table (in thousands) summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition.

Current assets
 
$
59,813
 
Identifiable intangibles
  
465,500
 
Goodwill
  
678,183
 
Other assets
  
5,798
 
Total assets acquired
  
1,209,294
 
Current liabilities
  
(24,717
)
Long-term deferred tax liability
  
(162,503
)
Other liabilities
  
(6,524
)
Net assets acquired
 
$
1,015,550
 

Business Acquisition, Pro Forma Information, Nonrecurring Adjustments

The following table (in thousands) summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition.

Current assets
 
$
96,883
 
Identifiable intangibles
  
669,000
 
Goodwill
  
993,780
 
Other assets
  
2,694
 
Total assets acquired
  
1,762,357
 
Deferred revenue
  
(83,065
)
Other current liabilities
  
(18,762
)
Long-term deferred tax liability
  
(244,550
)
Net assets acquired
 
$
1,415,980
 

The majority of the goodwill is not expected to be deductible for tax purposes.  Of the $669 million of acquired intangible assets acquired, $98 million was assigned to trade names that are not subject to amortization. The remaining $571 million of acquired intangible assets have a weighted-average useful life of 18 years. The intangible assets that make up that amount include customer relationships of $460 million (20 year weighted-average useful life) and software of $111 million (12 year weighted-average useful life).
Fair Value of Assets Acquired and Liabilities Assumed Table

Roper's results for the year ended December 31, 2012 included results from Sunquest between August 22, 2012 and December 31, 2012.  In that period, Sunquest contributed $69.4 million in revenue and $8.8 million of earnings (inclusive of deal-related costs) to Roper's results.  The following unaudited pro forma summary presents consolidated information as if the acquisition of Sunquest had occurred on January 1, 2011 (amounts in thousands, except per share data):

 
Pro forma
 
 
Year ended December 31,
 
 
2012
 
Sales
 
$
3,130,407
 
Net income
  
521,141
 
Earnings per share, basic
  
5.33
 
Earnings per share, diluted
  
5.23