XML 54 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Royalty Financing Obligations (Tables)
12 Months Ended
Dec. 31, 2024
Advance Royalties [Abstract]  
Schedule of Royalty Financing Obligations
The following table shows the royalty financing obligations activity for the years ended December 31, 2024, 2023, and 2022 (in thousands) as well as the effective interest rate as of December 31, 2024:
 2020 RPI Royalty Agreement2021 RPI Royalty AgreementOMERS Royalty AgreementTotal
Balance as of December 31, 2021$147,224 $153,377 $148,774 $449,375 
Deferred financing costs— (34)— (34)
Non-cash Interest expense on Royalty financing obligations39,994 22,239 14,249 76,482 
Royalty revenues paid and payable(22,237)(1,931)— (24,168)
Balance as of December 31, 2022$164,981 $173,651 $163,023 $501,655 
Non-cash Interest expense on Royalty financing obligations38,267 14,188 17,901 70,356 
Royalty revenues paid and payable(28,768)(2,494)(9,150)(40,412)
Balance as of December 31, 2023$174,480 $185,345 $171,774 $531,599 
Non-cash Interest expense on Royalty financing obligations39,585 — 16,384 55,969 
Royalty revenues paid and payable(33,652)(4,205)(35,982)(73,839)
Balance as of December 31, 2024$180,413 $181,140 $152,176 $513,729 
     
Effective interest rate21.5 %— %9.9 %