XML 63 R46.htm IDEA: XBRL DOCUMENT v3.25.2
EQUITY TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jun. 09, 2025
Mar. 16, 2025
May 17, 2024
Sep. 29, 2022
Mar. 24, 2022
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2022
Mar. 31, 2025
Mar. 17, 2025
Mar. 31, 2024
Class of Stock [Line Items]                      
Reverse stock split 1-for-8                    
Common stock, shares authorized                 60,000,000   60,000,000
New warrants exercised                 1,550,000    
Existing warrants exercised                 775,000    
Warrant Inducement Expense                 $ 4,612,862   $ 0
Warrant or Right, Reason for Issuance, Description   Pursuant to the Agreement, the Holder, upon exercise, will receive a new unregistered Common Stock Purchase Warrant (“New Warrant”) pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (“Securities Act”), to purchase up to a number of shares equal to 200% of the number of Warrant Shares issued pursuant to the exercise of Existing Warrants pursuant to this Agreement (the “New Warrant Shares”), which New Warrant shall have an exercise price per share equal to $0.3736, subject to adjustment as provided in the New Warrant, will be exercisable at any time on or after six (6) months from the date of issuance and have a term of exercise of five and one-half (5.5) years from the date of issuance and (ii) a reduction of the exercise price of the Existing Warrants to $0.3736 per share, representing the closing price on March 14, 2025, but only with respect to a cash exercise under the Existing Warrants (as reduced from the current respective exercise price per share as set forth in the Existing Warrants).                  
Gross proceeds from exercise                   $ 2,316,320  
Legal fees expenses                 15,000    
Proceeds from sale of common stock                 $ 3,539,907   $ 1,322,383
Common stock for issuance through stock options, restricted stock units                 21,023    
Additional shares authorized for issuance during period           375,000   22,500      
Shares available for grant                 390,950    
Stock option exercises                 0   0
Stock-based compensation                 $ 415,234   $ 1,219,370
Intrinsic value per share                 $ 2.86    
Unrecognized compensation cost related to share-based payments                 $ 78,548    
Weighted average period                 10 months 15 days    
Restricted Stock Units (RSUs) [Member]                      
Class of Stock [Line Items]                      
Number of shares granted                 16,448    
Terms of awards                 The RSUs are subject to vesting in four equal installments, with 25% of the restricted stock units vesting on each of June 30, 2024, September 30, 2024, December 31, 2024, and March 31, 2025, subject in each case to the director’s Continuous Service (as defined in the 2020 Plan), through such dates. Vesting will terminate upon the director’s termination of Continuous Service prior to any vesting date.   The RSUs are subject to vesting in four equal installments, with 25% of the restricted stock units vesting on each of June 30, 2023, September 30, 2023, December 31, 2023, and March 31, 2024, subject in each case to the director’s Continuous Service (as defined in the 2020 Plan), through such dates. Vesting will terminate upon the director’s termination of Continuous Service prior to any vesting date.
Unvested stock outstanding                 0   611
Stock option grants                 16,448    
Stock-based compensation                 $ 218,750   $ 206,250
Options Held [Member]                      
Class of Stock [Line Items]                      
Stock option grants                 0   0
Stock-based compensation                 $ 196,484   $ 1,013,120
RSU [Member]                      
Class of Stock [Line Items]                      
Weighted average grant date fair value ofRSUs stock options granted                 $ 50,000    
Director 1 [Member] | Restricted Stock Units (RSUs) [Member]                      
Class of Stock [Line Items]                      
Number of shares granted                 4,112   1,454
Director 2 [Member] | Restricted Stock Units (RSUs) [Member]                      
Class of Stock [Line Items]                      
Number of shares granted                 4,112   1,454
Director 3 [Member] | Restricted Stock Units (RSUs) [Member]                      
Class of Stock [Line Items]                      
Number of shares granted                 4,112   1,454
Director 4 [Member] | Restricted Stock Units (RSUs) [Member]                      
Class of Stock [Line Items]                      
Number of shares granted                 4,112    
May 2024 Public Offering [Member]                      
Class of Stock [Line Items]                      
Sale of stock per value     $ 4.64                
Warrants per share exercise price     $ 0.001                
Gross proceeds from offering, before deducting placement fees and other offering expenses     $ 4,700,000                
Net proceeds, of offering deducting placement fees and expenses and other offering expenses payable     3,500,000                
Proceeds from sale of equity             $ 1,844,400        
Issued warrants shares                 2,065,500    
May 2024 Public Offering [Member] | Placement Agent [Member]                      
Class of Stock [Line Items]                      
Payment of other stock issuance costs     $ 100,000                
ATM 2022 Agreement [Member]                      
Class of Stock [Line Items]                      
Payment of other stock issuance costs                     $ 8,202
Aggregate offering price       $ 6,625,000 $ 15,000,000            
Securities remained available for sale                     5,302,617
Proceeds from sale of common stock                     $ 1,322,383
Stock issued new, shares issued                     37,011
Average per share sale price                     $ 35.76
ATM 2022 Agreement [Member] | HC Wainwright [Member]                      
Class of Stock [Line Items]                      
Payment of other stock issuance costs                     $ 34,118
March 2025 Warrant Inducment [Member]                      
Class of Stock [Line Items]                      
issued of warrant inducement shares                 1,550,000    
Common Stock [Member]                      
Class of Stock [Line Items]                      
Shares issued                 6,200,000    
Common Stock [Member] | May 2024 Public Offering [Member]                      
Class of Stock [Line Items]                      
Sale of stock     306,250                
Class A Warrants [Member] | May 2024 Public Offering [Member]                      
Class of Stock [Line Items]                      
Sale of stock     306,250                
Warrants issued     706,250       37,500        
Warrants expiry date     May 17, 2029                
Class B Warrants [Member] | May 2024 Public Offering [Member]                      
Class of Stock [Line Items]                      
Sale of stock     306,250                
Warrants issued     706,250       360,000        
Warrants per share exercise price     $ 4.64                
Warrants expiry date     May 19, 2025                
Prefunded Warrants [Member] | May 2024 Public Offering [Member]                      
Class of Stock [Line Items]                      
Warrants issued     706,250                
Placement Agent Warrants [Member] | May 2024 Public Offering [Member]                      
Class of Stock [Line Items]                      
Warrants issued     40,500                
Warrants per share exercise price     $ 4.64                
Warrants expiry date     May 15, 2029