XML 24 R15.htm IDEA: XBRL DOCUMENT v3.24.3
STOCK COMPENSATION
6 Months Ended
Sep. 30, 2024
Equity [Abstract]  
STOCK COMPENSATION

7. STOCK COMPENSATION

 

The following tables summarize share-based compensation expenses relating to RSUs and stock options and the effect on basic and diluted loss per common share during the three- and six-month periods ended September 30, 2024 and 2023:

                
   Three Months
Ended
September 30,
2024
   Three Months
Ended
September 30,
2023
   Six Months
Ended
September 30,
2024
   Six Months
Ended
September 30,
2023
 
Vesting of stock options and restricted stock units  $113,493   $257,181   $252,821   $507,295 
Total stock-based compensation expense  $113,493   $257,181   $252,821   $507,295 
                     
Weighted average number of common shares outstanding – basic and diluted   13,937,595    2,483,649    10,715,446    2,457,711 
                     
Basic and diluted loss per common share attributable to stock-based compensation expense  $(0.01)  $(0.10)  $(0.02)  $(0.21)

 

All of the stock-based compensation expense recorded during the six months ended September 30, 2024 and 2023, an aggregate of $252,821 and $507,295, respectively, is included in payroll and related expense in the accompanying condensed consolidated statements of operations. Stock-based compensation expense recorded during each of the six months ended September 30, 2024 and 2023 represented an impact on basic and diluted loss per common share of $(0.02) and $(0.21), respectively.

 

Stock Option and RSU Activity

 

We did not issue any stock options during the six months ended September 30, 2024 and 2023.

 

Stock options outstanding that have vested as of September 30, 2024 and stock options that are expected to vest subsequent to September 30, 2024 are as follows:

            
   Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term in
Years
 
Vested   63,828   $17.79    6.10 
Expected to vest   14,843   $15.61    7.21 
Total   78,671           

 

A summary of stock option activity during the six months ended September 30, 2024 is presented below:

            
   Amount   Range of
Exercise Price
   Weighted
Average
Exercise
Price
 
Outstanding at beginning of year   86,466   $6.90 – 25.20   $22.40 
Granted      $   $ 
Cancelled/Expired   7,795   $6.90-1,425.00   $23.79 
Outstanding September 30, 2024   78,671   $12.80 – 25.20   $17.37 
Exercisable, September 30, 2024   63,828   $12.80 – 25.20   $17.79 

 

There were no stock option grants during the three months ended September 30, 2024 and 2023. There were no RSUs granted during the three months September 30, 2024 and 2023. There were no stock option exercises during the three months ended September 30, 2024 and 2023. On September 30, 2024, our outstanding stock options had no intrinsic value, since the closing share price on that date of $0.47 per share was below the exercise price of our outstanding stock options.

 

The table below summarizes nonvested stock options as of September 30, 2024 and changes during the three months ended September 30, 2024.

        
   Shares   Weighted Average Grant Date Fair Value 
Nonvested stock options at April 1, 2024   28,653   $1.44 
Vested   (8,778)  $1.67 
Forfeited   (5,032)  $0.83 
Nonvested stock options at September 30, 2024   14,843      

 

The detail of the options outstanding and exercisable as of September 30, 2024 is as follows:

                     
    Options Outstanding   Options Exercisable 
Exercise Prices   Number
Outstanding
   Weighted
Average
Remaining
Life (Years)
   Weighted
Average
Exercise
Price
   Number
Outstanding
   Weighted
Average
Exercise
Price
 
$12.80 - 16.80    54,493    6.33 years   $13.90    41,665   $13.84 
$25.20    24,178    6.26 years   $25.20    22,163   $25.20 
      78,671              63,828      

 

The table below summarizes RSUs as of September 30, 2024 and changes during the six months ended September 30, 2024.

    
   Shares 
Nonvested RSUs at April 1, 2024   4,885 
Granted   131,576 
Vested   (52,272)
Tax withholding payments or tax equivalent payments for net share settlement of RSUs   (18,401)
Nonvested RSUs at September 30, 2024   65,788 

 

Our total stock-based compensation for the three months ended September 30, 2024 and 2023 included the following:

          
   Six Months Ended 
   September 30, 2024   September 30, 2023 
Vesting of restricted stock units  $118,750   $93,750 
Vesting of stock options   134,071    413,545 
Total Stock-Based Compensation  $252,821   $507,295 

 

We review share-based compensation on a quarterly basis for changes to the estimate of expected award forfeitures based on actual forfeiture experience. The cumulative effect of adjusting the forfeiture rate for all expense amortization is recognized in the period the forfeiture estimate is changed. The effect of forfeiture adjustments for the six months ended September 30, 2024 was insignificant.

 

On September 30, 2024, our outstanding stock options had no intrinsic value since the closing price on that date of $0.47 per share was below the weighted average exercise price of our outstanding stock options.

 

At September 30, 2024, there was approximately $305,677 of unrecognized compensation cost related to share-based payments, which is expected to be recognized over a weighted average period of 0.96 years.