XML 36 R24.htm IDEA: XBRL DOCUMENT v3.19.2
5. EQUITY TRANSACTIONS (Tables)
12 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Assumptions used for warrants granted
    Fiscal Year Ended 
    March 31, 2018 
Risk free interest rate   1.38% - 1.92% 
Average expected life   5 years 
Expected volatility   100.2% - 111.1% 
Expected dividends   None 
Summary of warrant activity
   Fiscal Year Ended March 31, 
   2019   2018 
   Warrants   Weighted
Average
Exercise Price
   Warrants   Weighted
Average
Exercise Price
 
Outstanding, beginning of year   5,922,571   $1.80    2,604,096   $3.64 
Granted       N/A    5,618,182   $1.10 
Exercised   (283,300)  $1.10    (2,160,350)  $1.10 
Cancelled/Forfeited   (494,396)  $2.84    (139,357)  $6.52 
Outstanding, end of year   5,144,875   $1.80    5,922,571   $1.80 
Exercisable, end of year   5,144,875   $1.80    5,922,571   $1.80 
Weighted average estimated fair value of warrants granted        N/A        $0.71 
Summary of warrant activity exercisable and outstanding
    Warrants Outstanding         Warrants Exercisable 
Range of
Exercise Prices
   Number
Outstanding
    Weighted
Average
Remaining
Life (Years)
    Weighted
Average
Exercise Price
    Number
Outstanding
    Weighted
Average
Exercise Price
 
$2.10 or Below   3,174,532    3.58   $1.10    3,174,532   $1.10 
$3.95 - $4.94   1,377,087    2.59   $4.06    1,377,087   $4.06 
$5.20 - $12.05   593,256    1.30   $6.62    593,256   $6.62 
    5,144,875              5,144,875      
RSU's expected to vest
   Number of RSUs 
Vested   46,125 
Expected to vest   138,375 
Total   184,500 
Summary of stock options outstanding
   Fiscal Year Ended March 31, 
   2019   2018 
   Options   Weighted
Average
Exercise Price
   Options   Weighted
Average
Exercise Price
 
Outstanding, beginning of year   415,047   $9.67    388,047   $10.23 
Granted   552,625   $1.25    34,500   $1.68 
Exercised       N/A         N/A  
Cancelled/Forfeited   (81,000)  $16.55    (7,500)  $1.68 
Outstanding, end of year   886,672   $3.79    415,047   $9.67 
Exercisable, end of year   316,047   $8.36    388,047   $10.23 
Weighted average estimated fair value of options granted       $1.10        $1.46 
Detail of options outstanding and exercisable by exercise price
      Options Outstanding    Options Exercisable 
 Exercise Prices    Number
Outstanding
    Weighted
Average
Remaining
Life (Years)
    Weighted
Average
Exercise
Price
    Number
Outstanding
    Weighted
Average
Exercise
Price
 
 $1.25 - $1.68    579,625    9.68 years   $1.27    9,000   $1.68 
 $3.80 - $9.50    184,047    4.82 years   $5.93    184,047   $5.93 
 $12.50    123,000    1.76 years   $12.50    123,000   $12.50 
      886,672              316,047      
Schedule of stock-based compensation
   Fiscal Year Ended 
   March 31, 2019   March 31, 2018 
Vesting of restricted stock units  $1,262,794   $1,212,794 
Vesting of stock options   56,207    47,975 
Total Stock-Based Compensation  $1,319,001   $1,260,769