XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited0 - USD ($)
3 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net loss $ (2,136,549) $ (1,216,659)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 10,218 9,338
Stock based compensation 50,710 50,711
Loss on debt extinguishment 616,889 0
Loss on warrant repricing 345,841 0
Amortization of debt discount and deferred financing costs 27,641 112,440
Changes in operating assets and liabilities:    
Accounts receivable 199,471 192,374
Prepaid expenses and other current assets 30,462 (20,480)
Accounts payable and other current liabilities 144,246 45,270
Due to related parties (116,862) 29,000
Net cash used in operating activities (827,933) (798,006)
Cash flows from investing activities:    
Purchases of property and equipment (1,545) 0
Net cash used in investing activities (1,545) 0
Cash flows from financing activities:    
Proceeds from the issuance of common stock 0 5,591,988
Net cash provided by financing activities 0 5,591,988
Net (decrease) increase in cash (829,478) 4,793,982
Cash at beginning of period 2,123,737 855,596
Cash at end of period 1,294,259 5,649,578
Supplemental disclosures of non-cash investing and financing activities:    
Debt discount on convertible notes payable 75,994 0
Reclassification of accrued interest to convertible notes payable $ 85,031 $ 0