XML 30 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
10. STOCK COMPENSATION (Tables)
3 Months Ended
Jun. 30, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Components of share-based compensation expenses relating to shares and options granted

The following tables summarize share-based compensation expenses relating to shares and options granted and the effect on basic and diluted loss per common share during the three months ended June 30, 2013 and 2012:

 

    June 30, 2013     June 30, 2012  
                 
Vesting of stock options   $ 50,387     $ 52,794  
Incremental fair value of option modifications     957       19,838  
Vesting expense associated with CEO restricted stock grant     64,444       96,667  
Total stock-based compensation expense   $ 115,788     $ 169,299  
                 
Basic and diluted loss per common share   $ (0.00 )   $ (0.00 )
Weighted average assumptions used to estimate the fair value information

The following outlines the significant weighted average assumptions used to estimate the fair value information presented, with respect to stock option grants utilizing the Binomial Lattice option pricing models at, and during the three months ended June 30, 2013: 

 

Risk free interest rate 0.38%
Average expected life 3 years
Expected volatility 94.6%
Expected dividends  None
Options outstanding

Options outstanding that have vested and are expected to vest as of June 30, 2013 are as follows:

 

    Number of Shares     Weighted Average Exercise Price     Weighted Average Remaining Contractual Term in Years  
                   
Vested     20,204,123     $ 0.28       3.86  
Expected to vest     1,016,675     $ 0.25       7.88  
Total     21,220,798                  
Stock option activity

A summary of stock option activity during the three months ended June 30, 2013 is presented below:

 

    Amount    

Range of

Exercise Price

   

Weighted Average

Exercise Price

 
Stock options outstanding at March 31, 2013     21,095,798     $ 0.076 - $0.41     $ 0.28  
Exercised                    
Granted     125,000       0.11     $ 0.11  
Cancelled/Expired                    
Stock options outstanding at June 30, 2013     21,220,798     $ 0.076 - $0.41     $ 0.28  
Stock options exercisable at June 30, 2013     20,204,123     $ 0.076 - $0.41     $ 0.28