EX-12.1 4 g89013exv12w1.txt EX-12.1 RATIO OF EARNINGS TO FIXED CHARGES . . . EXHIBIT 12.1
RATIO OF EARNINGS TO FIXED CHARGES REORGANIZED COMPANY PREDECESSOR COMPANY --------------------------------------- -------------------------------------------------------------------- THREE MONTHS YEAR EIGHT MONTHS FOUR MONTHS THREE MONTHS YEAR YEAR YEAR ENDED ENDED ENDED ENDED ENDED ENDED ENDED ENDED MARCH 31, DECEMBER 31, DECEMBER 31, APRIL 30, DECEMBER 31, SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, 2004 2003 2002 2002 2001 2001 2000 1999 -------------------------------------- -------------------------------------------------------------------- (Loss) income from continuing operations before taxes 7,429 (28,669) (56,521) 1,404,513 3,434 (41,117) (77,710) (1,613,513) Fixed charges 8,554 36,386 26,852 2,808 3,398 4,613 71,305 203,815 ------------------------------------- -------------------------------------------------------------------- Earnings 15,983 7,717 (29,669) 1,407,321 6,832 (36,504) (6,405) (1,409,698) ====================================== ==================================================================== Fixed charges: Interest expense 8,554 36,386 26,852 2,808 3,398 4,613 71,305 203,815 -------------------------------------- -------------------------------------------------------------------- Total fixed charges 8,554 36,386 26,852 2,808 3,398 4,613 71,305 203,815 ====================================== ==================================================================== Ratio 1.9x -- -- 501.2x 2.0x -- -- -- ====================================== ==================================================================== Deficiency of earnings to fixed charges -- (28,669) (56,521) -- -- (41,117) (77,710) (1,613,513)