XML 61 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Details) - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2023
Assets      
Cash and cash equivalents $ 2,985.4 $ 4,516.4  
Restricted cash 47.9 27.6  
Inventories:      
Construction in progress and finished homes 7,648.5 8,875.8  
Residential land and lots — developed and under development 14,695.8 12,948.1  
Land held for development 218.3 160.6  
Land held for sale 21.4 12.7  
Rental properties 2,703.3 2,906.0  
Total inventories 25,287.3 24,903.2 $ 22,373.3
Mortgage loans held for sale 2,566.5 2,477.5  
Deferred income taxes, net 44.5 167.5  
Property and equipment, net 578.9 531.0  
Other Assets 3,797.2 3,317.6  
Goodwill 163.5 163.5  
Total assets 35,471.2 36,104.3  
Liabilities      
Accounts payable 1,221.9 1,345.5  
Accrued expenses and other liabilities 3,541.6 3,016.7  
Notes payable 5,965.5 5,917.7  
Total liabilities 10,729.0 10,279.9  
Revenues:      
Revenues 34,250.4 36,801.4 35,460.4
Cost of sales:      
Inventory and land option charges 158.1 78.8 80.3
Cost of sales 26,134.2 27,266.0 26,110.0
Selling, general and administrative expense 3,692.0 3,599.5 3,248.8
Other (income) expense (3) 315.7 348.8 213.1
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 4,739.9 6,284.7 6,314.7
Depreciation and amortization 101.3 87.1 91.6
Cash provided by (used in) operating activities 3,420.9 2,189.8 4,304.1
Home Building      
Assets      
Cash and cash equivalents 2,210.5 3,623.0  
Restricted cash 25.5 4.8  
Inventories:      
Construction in progress and finished homes 7,743.7 8,986.1  
Residential land and lots — developed and under development 12,513.1 11,011.7  
Land held for development 38.3 20.5  
Land held for sale 21.4 12.7  
Rental properties 0.0 0.0  
Total inventories 20,316.5 20,031.0 18,155.8
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net 125.7 211.6  
Property and equipment, net 543.0 500.2  
Other Assets 3,344.1 2,976.5  
Goodwill 134.3 134.3  
Total assets 26,699.6 27,481.4  
Liabilities      
Accounts payable 1,016.8 1,046.1  
Accrued expenses and other liabilities 3,122.1 2,552.0  
Notes payable 3,154.4 2,926.8  
Total liabilities 7,293.3 6,524.9  
Revenues:      
Revenues 31,515.5 33,961.8 31,743.2
Cost of sales:      
Inventory and land option charges 144.2 68.9 60.7
Cost of sales 24,859.2 26,061.0 24,315.8
Selling, general and administrative expense 2,623.1 2,553.3 2,239.9
Other (income) expense (3) 101.7 107.6 78.8
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 4,134.9 5,455.1 5,266.3
Depreciation and amortization 93.4 79.4 64.0
Cash provided by (used in) operating activities 3,407.6 2,239.0 3,078.4
Rental      
Assets      
Cash and cash equivalents 140.8 157.6  
Restricted cash 2.5 2.2  
Inventories:      
Construction in progress and finished homes 0.0 0.0  
Residential land and lots — developed and under development 0.0 0.0  
Land held for development 0.0 0.0  
Land held for sale 0.0 0.0  
Rental properties 2,710.4 2,902.4  
Total inventories 2,710.4 2,902.4 2,708.4
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net (42.2) (14.7)  
Property and equipment, net 0.6 1.1  
Other Assets 38.9 74.5  
Goodwill 0.0 0.0  
Total assets 2,851.0 3,123.1  
Liabilities      
Accounts payable 230.6 474.2  
Accrued expenses and other liabilities 34.7 67.8  
Notes payable 600.0 750.7  
Total liabilities 865.3 1,292.7  
Revenues:      
Revenues 1,640.4 1,685.1 2,605.5
Cost of sales:      
Inventory and land option charges 7.3 5.8 6.7
Cost of sales 1,340.7 1,321.7 1,893.5
Selling, general and administrative expense 245.2 236.2 290.2
Other (income) expense (3) 115.5 101.5 102.4
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 170.0 228.7 524.2
Depreciation and amortization 2.0 2.4 2.4
Cash provided by (used in) operating activities 105.5 (231.0) 739.2
Forestar Group [Member]      
Assets      
Cash and cash equivalents 379.2 481.2  
Restricted cash 0.0 0.0  
Inventories:      
Construction in progress and finished homes 0.0 0.0  
Residential land and lots — developed and under development 2,465.1 2,126.1  
Land held for development 180.0 140.1  
Land held for sale 0.0 0.0  
Rental properties 0.0 0.0  
Total inventories 2,645.1 2,266.2 1,790.3
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net 0.0 0.0  
Property and equipment, net 8.1 7.1  
Other Assets 104.6 85.6  
Goodwill 0.0 0.0  
Total assets 3,137.0 2,840.1  
Liabilities      
Accounts payable 71.0 85.9  
Accrued expenses and other liabilities 494.3 452.8  
Notes payable 802.8 706.4  
Total liabilities 1,368.1 1,245.1  
Revenues:      
Revenues 1,662.4 1,509.4 1,436.9
Cost of sales:      
Inventory and land option charges 7.2 4.1 24.0
Cost of sales 1,298.9 1,150.0 1,132.9
Selling, general and administrative expense 154.4 118.5 97.7
Other (income) expense (3) 10.2 29.2 15.3
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 219.3 270.1 221.6
Depreciation and amortization 3.5 3.0 3.0
Cash provided by (used in) operating activities (197.7) (158.6) 364.1
Financial Services [Member]      
Assets      
Cash and cash equivalents 244.5 242.3  
Restricted cash 19.9 20.6  
Inventories:      
Construction in progress and finished homes 0.0 0.0  
Residential land and lots — developed and under development 0.0 0.0  
Land held for development 0.0 0.0  
Land held for sale 0.0 0.0  
Rental properties 0.0 0.0  
Total inventories 0.0 0.0  
Mortgage loans held for sale 2,566.5 2,477.5  
Deferred income taxes, net 0.0 0.0  
Property and equipment, net 4.3 4.0  
Other Assets 220.6 212.3  
Goodwill 0.0 0.0  
Total assets 3,055.8 2,956.7  
Liabilities      
Accounts payable 0.7 0.8  
Accrued expenses and other liabilities 294.7 234.6  
Notes payable 1,408.3 1,533.8  
Total liabilities 1,703.7 1,769.2  
Revenues:      
Revenues 841.2 882.5 801.5
Cost of sales:      
Inventory and land option charges 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0
Selling, general and administrative expense 651.4 672.4 594.9
Other (income) expense (3) 88.9 101.1 76.7
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 278.7 311.2 283.3
Depreciation and amortization 1.8 1.8 2.1
Cash provided by (used in) operating activities 173.2 281.6 13.2
Eliminations and Other      
Assets      
Cash and cash equivalents 10.4 12.3  
Restricted cash 0.0 0.0  
Inventories:      
Construction in progress and finished homes (95.2) (110.3)  
Residential land and lots — developed and under development (282.4) (189.7)  
Land held for development 0.0 0.0  
Land held for sale 0.0 0.0  
Rental properties (7.1) 3.6  
Total inventories (384.7) (296.4) (281.2)
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net (39.0) (29.4)  
Property and equipment, net 22.9 18.6  
Other Assets 89.0 (31.3)  
Goodwill 29.2 29.2  
Total assets (272.2) (297.0)  
Liabilities      
Accounts payable (97.2) (261.5)  
Accrued expenses and other liabilities (404.2) (290.5)  
Notes payable 0.0 0.0  
Total liabilities (501.4) (552.0)  
Revenues:      
Revenues (1,409.1) (1,237.4) (1,126.7)
Cost of sales:      
Inventory and land option charges (0.6) 0.0 (11.1)
Cost of sales (1,364.6) (1,266.7) (1,232.2)
Selling, general and administrative expense 17.9 19.1 26.1
Other (income) expense (3) (0.6) 9.4 (60.1)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (63.0) 19.6 19.3
Depreciation and amortization 0.6 0.5 20.1
Cash provided by (used in) operating activities (67.7) 58.8 109.2
Northwest | Home Building      
Inventories:      
Total inventories 1,891.8 1,935.2 1,907.5
Goodwill 2.2 2.2  
Revenues:      
Revenues 2,686.2 2,761.7 2,582.4
Cost of sales:      
Inventory and land option charges 3.8 4.4 6.6
Cost of sales 2,079.7 2,140.4 2,017.3
Selling, general and administrative expense 220.0 211.1 182.2
Other (income) expense (3) 9.2 10.6 8.2
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 395.7 420.8 391.1
Southwest [Member] | Home Building      
Inventories:      
Total inventories 3,068.5 3,278.9 3,133.0
Goodwill 0.0 0.0  
Revenues:      
Revenues 4,595.3 4,914.7 4,282.8
Cost of sales:      
Inventory and land option charges 16.7 12.7 11.3
Cost of sales 3,732.0 3,875.3 3,491.3
Selling, general and administrative expense 361.9 354.1 315.3
Other (income) expense (3) 15.7 18.2 13.1
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 517.1 703.5 489.3
South Central [Member] | Home Building      
Inventories:      
Total inventories 3,931.9 3,728.0 3,810.5
Goodwill 15.9 15.9  
Revenues:      
Revenues 6,899.3 7,652.1 7,612.6
Cost of sales:      
Inventory and land option charges 36.7 11.4 7.6
Cost of sales 5,397.4 5,784.9 5,739.9
Selling, general and administrative expense 558.3 557.0 500.9
Other (income) expense (3) 21.0 21.2 16.5
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 964.6 1,331.4 1,388.3
Southeast [Member] | Home Building      
Inventories:      
Total inventories 4,061.8 4,284.5 3,958.5
Goodwill 6.0 6.0  
Revenues:      
Revenues 6,971.2 8,876.8 8,760.8
Cost of sales:      
Inventory and land option charges 45.4 18.4 14.6
Cost of sales 5,564.5 6,824.8 6,495.0
Selling, general and administrative expense 587.8 634.4 574.7
Other (income) expense (3) 21.0 23.8 20.0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 839.9 1,441.4 1,711.1
East [Member] | Home Building      
Inventories:      
Total inventories 4,397.7 3,978.2 3,024.7
Goodwill 60.5 60.5  
Revenues:      
Revenues 6,138.0 6,073.1 5,325.3
Cost of sales:      
Inventory and land option charges 29.2 11.9 8.4
Cost of sales 4,802.1 4,547.3 4,001.3
Selling, general and administrative expense 522.1 484.6 399.5
Other (income) expense (3) 20.2 18.4 11.2
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 834.0 1,059.6 935.7
North | Home Building      
Inventories:      
Total inventories 2,637.6 2,551.2 2,078.0
Goodwill 49.7 49.7  
Revenues:      
Revenues 4,225.5 3,683.4 3,179.3
Cost of sales:      
Inventory and land option charges 12.4 10.1 12.2
Cost of sales 3,283.5 2,888.3 2,571.0
Selling, general and administrative expense 373.0 312.1 267.3
Other (income) expense (3) 14.6 15.4 9.8
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 583.6 498.4 350.8
Corporate, Non-Segment [Member] | Home Building      
Inventories:      
Total inventories 327.2 275.0 243.6
Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 31,432.0 33,903.6 31,641.0
Cost of sales:      
Cost of Product and Service Sold 24,437.6 25,689.2 23,952.8
Home Building | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 31,432.0 33,903.6 31,641.0
Cost of sales:      
Cost of Product and Service Sold 24,664.9 25,952.1 24,201.3
Home Building | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Product and Service Sold 0.0 0.0 0.0
Home Building | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Product and Service Sold 0.0 0.0 0.0
Home Building | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Product and Service Sold 0.0 0.0 0.0
Home Building | Eliminations and Other      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Product and Service Sold (227.3) (262.9) (248.5)
Home Building | Northwest | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 2,685.7 2,744.6 2,574.1
Cost of sales:      
Cost of Product and Service Sold 2,075.7 2,121.2 2,003.6
Home Building | Southwest [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 4,573.7 4,913.3 4,246.7
Cost of sales:      
Cost of Product and Service Sold 3,695.4 3,862.5 3,451.2
Home Building | South Central [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 6,885.4 7,639.6 7,598.1
Cost of sales:      
Cost of Product and Service Sold 5,350.7 5,765.4 5,721.6
Home Building | Southeast [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 6,939.4 8,853.4 8,756.5
Cost of sales:      
Cost of Product and Service Sold 5,510.1 6,790.5 6,485.5
Home Building | East [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 6,131.1 6,070.9 5,323.9
Cost of sales:      
Cost of Product and Service Sold 4,768.1 4,534.8 3,992.7
Home Building | North | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 4,216.7 3,681.8 3,141.7
Cost of sales:      
Cost of Product and Service Sold 3,264.9 2,877.7 2,546.7
Land [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 336.8 330.2 412.4
Cost of sales:      
Cost of Product and Service Sold 209.3 196.1 202.8
Land [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 83.5 58.2 102.2
Cost of sales:      
Cost of Product and Service Sold 50.1 40.0 53.8
Land [Member] | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Product and Service Sold 0.0 0.0 0.0
Land [Member] | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 1,662.4 1,509.4 1,436.9
Cost of sales:      
Cost of Product and Service Sold 1,291.7 1,145.9 1,108.9
Land [Member] | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Product and Service Sold 0.0 0.0 0.0
Land [Member] | Eliminations and Other      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax (1,409.1) (1,237.4) (1,126.7)
Cost of sales:      
Cost of Product and Service Sold (1,132.5) (989.8) (959.9)
Land [Member] | Northwest | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.5 17.1 8.3
Cost of sales:      
Cost of Product and Service Sold 0.2 14.8 7.1
Land [Member] | Southwest [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 21.6 1.4 36.1
Cost of sales:      
Cost of Product and Service Sold 19.9 0.1 28.8
Land [Member] | South Central [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 13.9 12.5 14.5
Cost of sales:      
Cost of Product and Service Sold 10.0 8.1 10.7
Land [Member] | Southeast [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 31.8 23.4 4.3
Cost of sales:      
Cost of Product and Service Sold 9.0 15.9 (5.1)
Land [Member] | East [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 6.9 2.2 1.4
Cost of sales:      
Cost of Product and Service Sold 4.8 0.6 0.2
Land [Member] | North | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 8.8 1.6 37.6
Cost of sales:      
Cost of Product and Service Sold 6.2 0.5 12.1
Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 1,640.4 1,685.1 2,605.5
Cost of sales:      
Cost of Product and Service Sold 1,329.2 1,301.9 1,874.1
Rental | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Product and Service Sold 0.0 0.0 0.0
Rental | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 1,640.4 1,685.1 2,605.5
Cost of sales:      
Cost of Product and Service Sold 1,333.4 1,315.9 1,886.8
Rental | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Product and Service Sold 0.0 0.0 0.0
Rental | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Product and Service Sold 0.0 0.0 0.0
Rental | Eliminations and Other      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Product and Service Sold (4.2) (14.0) (12.7)
Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 841.2 882.5 801.5
Financial Services [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Financial Services [Member] | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Financial Services [Member] | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Financial Services [Member] | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 841.2 882.5 801.5
Financial Services [Member] | Eliminations and Other      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax $ 0.0 $ 0.0 $ 0.0