XML 61 R43.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Details) - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2021
Assets      
Cash and cash equivalents $ 3,873.6 $ 2,540.5  
Restricted cash 26.5 32.4  
Inventories:      
Construction in progress and finished homes 9,001.4 9,798.2  
Residential land and lots — developed and under development 10,621.9 9,173.1  
Land held for development 50.0 110.8  
Land held for sale 8.7 29.4  
Rental properties 2,691.3 2,544.2  
Total inventories 22,373.3 21,655.7  
Mortgage loans held for sale 2,519.9 2,386.0  
Deferred income taxes, net 187.2 141.1  
Property and equipment, net 445.4 471.6  
Other Assets 2,993.0 2,960.3  
Goodwill 163.5 163.5  
Total assets 32,582.4 30,351.1  
Liabilities      
Accounts payable 1,246.2 1,360.3  
Accrued expenses and other liabilities 3,103.8 3,138.3  
Notes payable 5,094.5 6,066.9  
Total liabilities 9,444.5 10,565.5  
Revenues:      
Revenues 35,460.4 33,480.0 $ 27,774.2
Cost of sales:      
Inventory and land option charges 80.3 70.4 28.6
Cost of sales 26,110.0 22,975.9 19,899.2
Selling, general and administrative expense 3,248.8 2,933.7 2,556.2
Gain on sale of assets 0.0 0.0 (14.0)
Loss on extinguishment of debt 0.0 0.0 18.1
Other (income) expense (213.1) (59.3) (41.6)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 6,314.7 7,629.7 5,356.3
Depreciation and amortization 91.6 81.4 82.1
Cash provided by (used in) operating activities 4,304.1 561.8 534.4
Home Building      
Assets      
Cash and cash equivalents 2,920.2 2,040.7  
Restricted cash 6.5 11.3  
Inventories:      
Construction in progress and finished homes 9,134.3 9,951.5  
Residential land and lots — developed and under development 8,992.3 7,322.5  
Land held for development 20.5 21.0  
Land held for sale 8.7 29.4  
Rental properties 0.0 0.0  
Total inventories 18,155.8 17,324.4  
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net 229.8 146.3  
Property and equipment, net 415.0 361.8  
Other Assets 2,838.5 2,266.5  
Goodwill 134.3 134.3  
Total assets 24,700.1 22,285.3  
Liabilities      
Accounts payable 1,033.7 1,149.1  
Accrued expenses and other liabilities 2,585.5 2,365.7  
Notes payable 2,329.9 2,942.6  
Total liabilities 5,949.1 6,457.4  
Revenues:      
Revenues 31,743.2 31,923.1 26,577.6
Cost of sales:      
Inventory and land option charges 60.7 57.2 24.9
Cost of sales 24,315.8 22,811.9 19,829.5
Selling, general and administrative expense 2,239.9 2,186.7 1,945.6
Gain on sale of assets     0.0
Loss on extinguishment of debt     0.0
Other (income) expense (78.8) (16.4) (10.3)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 5,266.3 6,940.9 4,812.8
Depreciation and amortization 64.0 62.5 63.1
Cash provided by (used in) operating activities 3,078.4 1,916.7 1,239.8
Rental      
Assets      
Cash and cash equivalents 136.1 109.9  
Restricted cash 3.3 1.4  
Inventories:      
Construction in progress and finished homes 0.0 0.0  
Residential land and lots — developed and under development 0.0 0.0  
Land held for development 0.0 0.0  
Land held for sale 0.0 0.0  
Rental properties 2,708.4 2,572.1  
Total inventories 2,708.4 2,572.1  
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net (19.9) (7.1)  
Property and equipment, net 2.4 2.0  
Other Assets 29.8 18.4  
Goodwill 0.0 0.0  
Total assets 2,860.1 2,696.7  
Liabilities      
Accounts payable 698.6 233.6  
Accrued expenses and other liabilities 43.2 25.0  
Notes payable 400.0 800.0  
Total liabilities 1,141.8 1,058.6  
Revenues:      
Revenues 2,605.5 510.2 267.8
Cost of sales:      
Inventory and land option charges 6.7 0.8 0.7
Cost of sales 1,893.5 244.2 161.5
Selling, general and administrative expense 290.2 91.1 44.6
Gain on sale of assets     0.0
Loss on extinguishment of debt     0.0
Other (income) expense (102.4) (27.1) (24.8)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 524.2 202.0 86.5
Depreciation and amortization 2.4 1.0 5.1
Cash provided by (used in) operating activities 739.2 (1,391.0) (410.0)
Forestar Group [Member]      
Assets      
Cash and cash equivalents 616.0 264.8  
Restricted cash 0.0 0.0  
Inventories:      
Construction in progress and finished homes 0.0 0.0  
Residential land and lots — developed and under development 1,760.8 1,932.6  
Land held for development 29.5 89.8  
Land held for sale 0.0 0.0  
Rental properties 0.0 0.0  
Total inventories 1,790.3 2,022.4  
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net 0.0 0.0  
Property and equipment, net 5.9 5.7  
Other Assets 58.5 50.1  
Goodwill 0.0 0.0  
Total assets 2,470.7 2,343.0  
Liabilities      
Accounts payable 68.4 72.2  
Accrued expenses and other liabilities 337.4 365.4  
Notes payable 695.0 706.0  
Total liabilities 1,100.8 1,143.6  
Revenues:      
Revenues 1,436.9 1,519.1 1,325.8
Cost of sales:      
Inventory and land option charges 24.0 12.4 3.0
Cost of sales 1,132.9 1,195.1 1,096.6
Selling, general and administrative expense 97.7 93.6 68.4
Gain on sale of assets     (2.5)
Loss on extinguishment of debt     18.1
Other (income) expense (15.3) (5.4) (1.4)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 221.6 235.8 146.6
Depreciation and amortization 3.0 2.7 2.2
Cash provided by (used in) operating activities 364.1 108.7 (303.1)
Financial Services [Member]      
Assets      
Cash and cash equivalents 189.1 103.3  
Restricted cash 16.7 19.7  
Inventories:      
Construction in progress and finished homes 0.0 0.0  
Residential land and lots — developed and under development 0.0 0.0  
Land held for development 0.0 0.0  
Land held for sale 0.0 0.0  
Rental properties 0.0 0.0  
Total inventories 0.0 0.0  
Mortgage loans held for sale 2,519.9 2,386.0  
Deferred income taxes, net 0.0 0.0  
Property and equipment, net 4.1 4.3  
Other Assets 250.3 492.5  
Goodwill 0.0 0.0  
Total assets 2,980.1 3,005.8  
Liabilities      
Accounts payable 0.1 0.2  
Accrued expenses and other liabilities 280.4 596.2  
Notes payable 1,669.6 1,618.3  
Total liabilities 1,950.1 2,214.7  
Revenues:      
Revenues 801.5 795.0 823.6
Cost of sales:      
Inventory and land option charges 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0
Selling, general and administrative expense 594.9 547.6 488.3
Gain on sale of assets     0.0
Loss on extinguishment of debt     0.0
Other (income) expense (76.7) (43.2) (29.3)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 283.3 290.6 364.6
Depreciation and amortization 2.1 1.9 1.7
Cash provided by (used in) operating activities 13.2 (10.5) (195.8)
Eliminations and Other      
Assets      
Cash and cash equivalents 12.2 21.8  
Restricted cash 0.0 0.0  
Inventories:      
Construction in progress and finished homes (132.9) (153.3)  
Residential land and lots — developed and under development (131.2) (82.0)  
Land held for development 0.0 0.0  
Land held for sale 0.0 0.0  
Rental properties (17.1) (27.9)  
Total inventories (281.2) (263.2)  
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net (22.7) 1.9  
Property and equipment, net 18.0 97.8  
Other Assets (184.1) 132.8  
Goodwill 29.2 29.2  
Total assets (428.6) 20.3  
Liabilities      
Accounts payable (554.6) (94.8)  
Accrued expenses and other liabilities (142.7) (214.0)  
Notes payable 0.0 0.0  
Total liabilities (697.3) (308.8)  
Revenues:      
Revenues (1,126.7) (1,267.4) (1,220.6)
Cost of sales:      
Inventory and land option charges (11.1) 0.0 0.0
Cost of sales (1,232.2) (1,275.3) (1,188.4)
Selling, general and administrative expense 26.1 14.7 9.3
Gain on sale of assets     (11.5)
Loss on extinguishment of debt     0.0
Other (income) expense 60.1 32.8 24.2
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 19.3 (39.6) (54.2)
Depreciation and amortization 20.1 13.3 10.0
Cash provided by (used in) operating activities 109.2 (62.1) 203.5
Northwest | Home Building      
Inventories:      
Total inventories 1,907.5 1,802.2  
Goodwill 2.2 2.2  
Revenues:      
Revenues 2,582.4 2,658.4 2,516.6
Cost of sales:      
Inventory and land option charges 6.6 7.0 0.6
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 391.1 560.8 510.8
Southwest [Member] | Home Building      
Inventories:      
Total inventories 3,133.0 2,801.7  
Goodwill 0.0 0.0  
Revenues:      
Revenues 4,282.8 4,840.7 4,071.0
Cost of sales:      
Inventory and land option charges 11.3 6.3 3.0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 489.3 968.3 653.1
South Central [Member] | Home Building      
Inventories:      
Total inventories 3,810.5 3,931.7  
Goodwill 15.9 15.9  
Revenues:      
Revenues 7,612.6 8,192.3 6,111.2
Cost of sales:      
Inventory and land option charges 7.6 9.9 5.3
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 1,388.3 1,910.7 1,150.2
Southeast [Member] | Home Building      
Inventories:      
Total inventories 3,958.5 4,091.1  
Goodwill 6.0 6.0  
Revenues:      
Revenues 8,760.8 7,951.2 7,079.6
Cost of sales:      
Inventory and land option charges 14.6 13.5 10.2
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 1,711.1 1,918.5 1,371.9
East [Member] | Home Building      
Inventories:      
Total inventories 3,024.7 2,542.7  
Goodwill 60.5 60.5  
Revenues:      
Revenues 5,325.3 5,318.1 4,459.0
Cost of sales:      
Inventory and land option charges 8.4 12.1 2.4
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 935.7 1,126.3 795.1
North | Home Building      
Inventories:      
Total inventories 2,078.0 1,935.7  
Goodwill 49.7 49.7  
Revenues:      
Revenues 3,179.3 2,962.4 2,340.2
Cost of sales:      
Inventory and land option charges 12.2 8.4 3.4
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 350.8 456.3 331.7
Corporate, Non-Segment [Member] | Home Building      
Inventories:      
Total inventories 243.6 219.3  
Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 31,641.0 31,861.7 26,502.6
Cost of sales:      
Cost of Goods and Services Sold 23,952.8 22,517.7 19,608.3
Home Building | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 31,641.0 31,861.7 26,502.6
Cost of sales:      
Cost of Goods and Services Sold 24,201.3 22,715.6 19,748.4
Home Building | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Home Building | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Home Building | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Home Building | Eliminations and Other      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold (248.5) (197.9) (140.1)
Land [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 412.4 313.1 212.0
Cost of sales:      
Cost of Goods and Services Sold 202.8 149.5 119.3
Land [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 102.2 61.4 75.0
Cost of sales:      
Cost of Goods and Services Sold 53.8 39.1 56.2
Land [Member] | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Land [Member] | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 1,436.9 1,519.1 1,325.8
Cost of sales:      
Cost of Goods and Services Sold 1,108.9 1,182.7 1,093.6
Land [Member] | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Land [Member] | Eliminations and Other      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax (1,126.7) (1,267.4) (1,188.8)
Cost of sales:      
Cost of Goods and Services Sold (959.9) (1,072.3) (1,030.5)
Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 2,605.5 510.2 236.0
Cost of sales:      
Cost of Goods and Services Sold 1,874.1 238.3 143.0
Rental | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Rental | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 2,605.5 510.2 267.8
Cost of sales:      
Cost of Goods and Services Sold 1,886.8 243.4 160.8
Rental | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Rental | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Rental | Eliminations and Other      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 (31.8)
Cost of sales:      
Cost of Goods and Services Sold (12.7) (5.1) (17.8)
Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 801.5 795.0 823.6
Financial Services [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Financial Services [Member] | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Financial Services [Member] | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Financial Services [Member] | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 801.5 795.0 823.6
Financial Services [Member] | Eliminations and Other      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax $ 0.0 $ 0.0 $ 0.0