XML 58 R40.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Details) - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2020
Assets      
Cash and cash equivalents $ 2,540.5 $ 3,210.4  
Restricted cash 32.4 26.8  
Inventories:      
Construction in progress and finished homes 9,798.2 7,739.2  
Residential land and lots — developed and under development 9,173.1 7,781.8  
Land held for development 110.8 110.9  
Land held for sale 29.4 25.4  
Rental properties 2,544.2 821.8  
Total inventories 21,655.7 16,479.1  
Mortgage loans held for sale 2,386.0 2,027.3  
Deferred income taxes, net 141.1 155.3  
Property and equipment, net 471.6 392.9  
Other Assets 2,960.3 1,560.6  
Goodwill 163.5 163.5  
Total assets 30,351.1 24,015.9  
Liabilities      
Accounts payable 1,360.3 1,177.0  
Accrued expenses and other liabilities 3,138.3 2,210.3  
Notes payable 6,066.9 5,412.4  
Total liabilities 10,565.5 8,799.7  
Revenues:      
Revenues 33,480.0 27,774.2 $ 20,311.1
Cost of sales:      
Inventory and land option charges 70.4 28.6 23.8
Cost of sales 22,975.9 19,899.2 15,373.2
Selling, general and administrative expense 2,933.7 2,556.2 2,047.8
Gain on sale of assets 0.0 (14.0) (59.5)
Loss on extinguishment of debt 0.0 18.1 0.0
Other (income) expense (59.3) (41.6) (33.4)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 7,629.7 5,356.3 2,983.0
Depreciation and amortization 81.4 82.1 90.6
Cash provided by (used in) operating activities 561.8 534.4 1,421.6
Intersegment Eliminations [Member]      
Assets      
Cash and cash equivalents 21.8 10.9  
Restricted cash 0.0 0.0  
Inventories:      
Construction in progress and finished homes (153.3) (108.8)  
Residential land and lots — developed and under development (82.0) (46.9)  
Land held for development 0.0 0.0  
Land held for sale 0.0 0.0  
Rental properties (27.9) (19.1)  
Total inventories (263.2) (174.8)  
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net 1.9 (3.9)  
Property and equipment, net 97.8 82.6  
Other Assets 132.8 (62.0)  
Total assets 20.3 (118.0)  
Liabilities      
Accounts payable (94.8) 0.0  
Accrued expenses and other liabilities (214.0) (168.5)  
Notes payable 0.0 (0.7)  
Total liabilities (308.8) (169.2)  
Revenues:      
Revenues (1,267.4) (1,220.6) (975.6)
Cost of sales:      
Inventory and land option charges 0.0 0.0 0.0
Cost of sales (1,275.3) (1,188.4) (896.5)
Selling, general and administrative expense 14.7 9.3 8.9
Gain on sale of assets   (11.5) (59.4)
Loss on extinguishment of debt   0.0  
Other (income) expense 32.8 24.2 17.0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (39.6) (54.2) (45.6)
Depreciation and amortization 13.3 10.0 6.5
Cash provided by (used in) operating activities (62.1) 203.5 66.3
Home Building      
Assets      
Cash and cash equivalents 2,040.7 2,950.1  
Restricted cash 11.3 8.4  
Inventories:      
Construction in progress and finished homes 9,951.5 7,848.0  
Residential land and lots — developed and under development 7,322.5 6,004.0  
Land held for development 21.0 30.4  
Land held for sale 29.4 25.4  
Rental properties 0.0 0.0  
Total inventories 17,324.4 13,907.8  
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net 146.3 159.2  
Property and equipment, net 361.8 303.3  
Other Assets 2,266.5 1,468.7  
Goodwill 134.3 134.3  
Total assets 22,285.3 18,931.8  
Liabilities      
Accounts payable 1,149.1 1,073.7  
Accrued expenses and other liabilities 2,365.7 1,941.3  
Notes payable 2,942.6 3,214.0  
Total liabilities 6,457.4 6,229.0  
Revenues:      
Revenues 31,923.1 26,577.6 19,641.5
Cost of sales:      
Inventory and land option charges 57.2 24.9 22.9
Cost of sales 22,811.9 19,829.5 15,387.0
Selling, general and administrative expense 2,186.7 1,945.6 1,600.7
Gain on sale of assets   0.0 0.0
Loss on extinguishment of debt   0.0  
Other (income) expense (16.4) (10.3) (11.7)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 6,940.9 4,812.8 2,665.5
Depreciation and amortization 62.5 63.1 72.6
Cash provided by (used in) operating activities 1,916.7 1,239.8 1,888.4
Financial Services [Member]      
Assets      
Cash and cash equivalents 103.3 79.0  
Restricted cash 19.7 18.0  
Inventories:      
Construction in progress and finished homes 0.0 0.0  
Residential land and lots — developed and under development 0.0 0.0  
Land held for development 0.0 0.0  
Land held for sale 0.0 0.0  
Rental properties 0.0 0.0  
Total inventories 0.0 0.0  
Mortgage loans held for sale 2,386.0 2,027.3  
Deferred income taxes, net 0.0 0.0  
Property and equipment, net 4.3 3.5  
Other Assets 492.5 107.6  
Goodwill 0.0 0.0  
Total assets 3,005.8 2,235.4  
Liabilities      
Accounts payable 0.2 0.0  
Accrued expenses and other liabilities 596.2 88.6  
Notes payable 1,618.3 1,494.6  
Total liabilities 2,214.7 1,583.2  
Revenues:      
Revenues 795.0 823.6 584.9
Cost of sales:      
Inventory and land option charges 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0
Selling, general and administrative expense 547.6 488.3 364.7
Gain on sale of assets   0.0 0.0
Loss on extinguishment of debt   0.0  
Other (income) expense (43.2) (29.3) (25.0)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 290.6 364.6 245.2
Depreciation and amortization 1.9 1.7 1.6
Cash provided by (used in) operating activities (10.5) (195.8) (292.8)
Forestar Group [Member]      
Assets      
Cash and cash equivalents 264.8 153.6  
Restricted cash 0.0 0.0  
Inventories:      
Construction in progress and finished homes 0.0 0.0  
Residential land and lots — developed and under development 1,932.6 1,824.7  
Land held for development 89.8 80.5  
Land held for sale 0.0 0.0  
Rental properties 0.0 0.0  
Total inventories 2,022.4 1,905.2  
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net 0.0 0.0  
Property and equipment, net 5.7 2.9  
Other Assets 50.1 40.0  
Goodwill 0.0 0.0  
Total assets 2,343.0 2,101.7  
Liabilities      
Accounts payable 72.2 47.4  
Accrued expenses and other liabilities 365.4 333.9  
Notes payable 706.0 704.5  
Total liabilities 1,143.6 1,085.8  
Revenues:      
Revenues 1,519.1 1,325.8 931.8
Cost of sales:      
Inventory and land option charges 12.4 3.0 0.9
Cost of sales 1,195.1 1,096.6 813.7
Selling, general and administrative expense 93.6 68.4 45.7
Gain on sale of assets   (2.5) (0.1)
Loss on extinguishment of debt   18.1  
Other (income) expense (5.4) (1.4) (5.6)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 235.8 146.6 78.1
Depreciation and amortization 2.7 2.2 4.9
Cash provided by (used in) operating activities 108.7 (303.1) (168.5)
Forestar Group [Member] | Intersegment Eliminations [Member]      
Inventories:      
Goodwill 29.2 29.2  
Rental      
Assets      
Cash and cash equivalents 109.9 16.8  
Restricted cash 1.4 0.4  
Inventories:      
Construction in progress and finished homes 0.0 0.0  
Residential land and lots — developed and under development 0.0 0.0  
Land held for development 0.0 0.0  
Land held for sale 0.0 0.0  
Rental properties 2,572.1 840.9  
Total inventories 2,572.1 840.9  
Mortgage loans held for sale 0.0 0.0  
Deferred income taxes, net (7.1) 0.0  
Property and equipment, net 2.0 0.6  
Other Assets 18.4 6.3  
Goodwill 0.0 0.0  
Total assets 2,696.7 865.0  
Liabilities      
Accounts payable 233.6 55.9  
Accrued expenses and other liabilities 25.0 15.0  
Notes payable 800.0 0.0  
Total liabilities 1,058.6 70.9  
Revenues:      
Revenues 510.2 267.8 128.5
Cost of sales:      
Inventory and land option charges 0.8 0.7 0.0
Cost of sales 244.2 161.5 69.0
Selling, general and administrative expense 91.1 44.6 27.8
Gain on sale of assets   0.0 0.0
Loss on extinguishment of debt   0.0  
Other (income) expense (27.1) (24.8) (8.1)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 202.0 86.5 39.8
Depreciation and amortization 1.0 5.1 5.0
Cash provided by (used in) operating activities (1,391.0) (410.0) (71.8)
Northwest | Home Building      
Inventories:      
Total inventories 1,802.2 1,307.5  
Goodwill 2.2 2.2  
Revenues:      
Revenues 2,658.4 2,516.6 1,953.4
Cost of sales:      
Inventory and land option charges 7.0 0.6 1.3
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 560.8 510.8 264.5
Southwest [Member] | Home Building      
Inventories:      
Total inventories 2,801.7 2,445.6  
Goodwill 0.0 0.0  
Revenues:      
Revenues 4,840.7 4,071.0 3,230.3
Cost of sales:      
Inventory and land option charges 6.3 3.0 3.5
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 968.3 653.1 366.1
South Central [Member] | Home Building      
Inventories:      
Total inventories 3,931.7 3,479.3  
Goodwill 15.9 15.9  
Revenues:      
Revenues 8,192.3 6,111.2 4,625.9
Cost of sales:      
Inventory and land option charges 9.9 5.3 6.4
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 1,910.7 1,150.2 714.9
Southeast [Member] | Home Building      
Inventories:      
Total inventories 4,091.1 3,178.6  
Goodwill 6.0 6.0  
Revenues:      
Revenues 7,951.2 7,079.6 4,871.5
Cost of sales:      
Inventory and land option charges 13.5 10.2 5.9
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 1,918.5 1,371.9 709.5
East [Member] | Home Building      
Inventories:      
Total inventories 2,542.7 1,919.6  
Goodwill 60.5 60.5  
Revenues:      
Revenues 5,318.1 4,459.0 3,410.1
Cost of sales:      
Inventory and land option charges 12.1 2.4 3.0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 1,126.3 795.1 484.3
North | Home Building      
Inventories:      
Total inventories 1,935.7 1,368.9  
Goodwill 49.7 49.7  
Revenues:      
Revenues 2,962.4 2,340.2 1,550.3
Cost of sales:      
Inventory and land option charges 8.4 3.4 2.8
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 456.3 331.7 126.2
Corporate, Non-Segment [Member] | Home Building      
Inventories:      
Total inventories 219.3 208.3  
Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 31,861.7 26,502.6 19,560.8
Cost of sales:      
Cost of Goods and Services Sold 22,517.7 19,608.3 15,247.2
Home Building | Intersegment Eliminations [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold (197.9) (140.1) (58.6)
Home Building | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 31,861.7 26,502.6 19,560.8
Cost of sales:      
Cost of Goods and Services Sold 22,715.6 19,748.4 15,305.8
Home Building | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Home Building | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Home Building | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Land [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 313.1 212.0 165.4
Cost of sales:      
Cost of Goods and Services Sold 149.5 119.3 102.2
Land [Member] | Intersegment Eliminations [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax (1,267.4) (1,188.8) (847.1)
Cost of sales:      
Cost of Goods and Services Sold (1,072.3) (1,030.5) (768.9)
Land [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 61.4 75.0 80.7
Cost of sales:      
Cost of Goods and Services Sold 39.1 56.2 58.3
Land [Member] | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Land [Member] | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 1,519.1 1,325.8 931.8
Cost of sales:      
Cost of Goods and Services Sold 1,182.7 1,093.6 812.8
Land [Member] | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 795.0 823.6 584.9
Financial Services [Member] | Intersegment Eliminations [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Financial Services [Member] | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Financial Services [Member] | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 795.0 823.6 584.9
Financial Services [Member] | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Financial Services [Member] | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 510.2 236.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 238.3 143.0 0.0
Rental | Intersegment Eliminations [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 (31.8) (128.5)
Cost of sales:      
Cost of Goods and Services Sold (5.1) (17.8) (69.0)
Rental | Home Building      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Rental | Financial Services [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Rental | Forestar Group [Member]      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 0.0 0.0 0.0
Cost of sales:      
Cost of Goods and Services Sold 0.0 0.0 0.0
Rental | Rental      
Revenues:      
Revenue from Contract with Customer, Including Assessed Tax 510.2 267.8 128.5
Cost of sales:      
Cost of Goods and Services Sold $ 243.4 $ 160.8 $ 69.0