XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2021
Assets [Abstract]          
Cash and cash equivalents $ 1,655.7   $ 1,655.7   $ 3,210.4
Restricted cash 28.6   28.6   26.8
Inventories:          
Construction in progress and finished homes 10,803.1   10,803.1   7,739.2
Residential land and lots — developed and under development 8,787.6   8,787.6   7,781.8
Land held for development 124.5   124.5   110.9
Land held for sale 32.7   32.7   25.4
Rental properties 1,951.0   1,951.0   821.8
Total inventories 21,698.9   21,698.9   16,479.1
Mortgage loans held for sale 2,082.5   2,082.5   2,027.3
Deferred income taxes, net 157.4   157.4   155.3
Property and equipment, net 481.3   481.3   392.9
Other assets 2,602.0   2,602.0   1,560.6
Goodwill 163.5   163.5   163.5
Total assets 28,869.9   28,869.9   24,015.9
Liabilities [Abstract]          
Accounts payable 1,507.3   1,507.3   1,177.0
Accrued expenses and other liabilities 2,951.9   2,951.9   2,210.3
Notes payable 5,975.2   5,975.2   5,412.4
Total liabilities 10,434.4   10,434.4   8,799.7
Revenues          
Total revenues 8,788.1 $ 7,284.6 23,840.6 $ 19,664.9  
Inventory and land option charges 10.6 5.6 30.6 17.6  
Cost of sales 5,879.3 5,212.6 16,214.9 14,196.0  
Selling, General and Administrative Expense (740.6) (655.7) (2,101.6) (1,863.2)  
Loss on extinguishment of debt 0.0 (18.1) 0.0 (18.1)  
Gain on sale of assets 0.0 0.0 0.0 (14.0)  
Other (income) expense (15.1) (17.4) (39.8) (28.2)  
Income (loss) before income taxes 2,183.3 1,415.6 5,563.9 3,629.8  
Depreciation and amortization     60.2 63.6  
Cash provided by (used in) operating activities     (562.8) (34.5)  
HomeBuildingMember          
Revenues          
Home sales 8,336.4 7,040.1 22,492.0 18,909.2  
Cost of Goods and Services Sold 5,774.3 5,179.2 15,862.1 14,093.0  
Land [Member]          
Revenues          
Home sales 87.7 55.8 198.7 154.6  
Cost of Goods and Services Sold 43.5 27.8 101.5 85.4  
Financial Services [Member]          
Revenues          
Home sales 254.3 188.7 660.8 601.1  
Rental          
Revenues          
Home sales 109.7 0.0 489.1 0.0  
Cost of Goods and Services Sold 50.9 0.0 220.7 0.0  
Intersegment Eliminations [Member]          
Assets [Abstract]          
Cash and cash equivalents 42.0   42.0   10.9
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes (170.9)   (170.9)   (108.8)
Residential land and lots — developed and under development (72.4)   (72.4)   (46.9)
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties (25.2)   (25.2)   (19.1)
Total inventories (268.5)   (268.5)   (174.8)
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 12.1   12.1   (3.9)
Property and equipment, net 124.0   124.0   82.6
Other assets 151.8   151.8   (62.0)
Goodwill 29.2   29.2   29.2
Total assets 90.6   90.6   (118.0)
Liabilities [Abstract]          
Accounts payable (77.1)   (77.1)   0.0
Accrued expenses and other liabilities (164.2)   (164.2)   (168.5)
Notes payable 0.0   0.0   (0.7)
Total liabilities (241.3)   (241.3)   (169.2)
Revenues          
Total revenues (232.2) (287.3) (981.0) (847.9)  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales (249.9) (283.0) (961.1) (828.7)  
Selling, General and Administrative Expense (3.2) (2.3) (8.8) (6.7)  
Loss on extinguishment of debt   0.0   0.0  
Gain on sale of assets       (14.0)  
Other (income) expense 9.5 3.7 20.7 19.6  
Income (loss) before income taxes 5.0 (10.3) (49.4) (31.5)  
Depreciation and amortization     9.3 7.5  
Cash provided by (used in) operating activities     (0.8) 164.8  
Intersegment Eliminations [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold (52.5) (40.0) (133.9) (103.3)  
Intersegment Eliminations [Member] | Land [Member]          
Revenues          
Home sales (232.2) (264.2) (981.0) (793.0)  
Cost of Goods and Services Sold (197.4) (231.3) (822.1) (695.8)  
Intersegment Eliminations [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Intersegment Eliminations [Member] | Rental          
Revenues          
Home sales 0.0 (23.1) 0.0 (54.9)  
Cost of Goods and Services Sold 0.0 (11.7) (5.1) (29.6)  
HomeBuildingMember          
Assets [Abstract]          
Cash and cash equivalents 1,207.2   1,207.2   2,950.1
Restricted cash 16.2   16.2   8.4
Inventories:          
Construction in progress and finished homes 10,974.0   10,974.0   7,848.0
Residential land and lots — developed and under development 6,909.4   6,909.4   6,004.0
Land held for development 20.8   20.8   30.4
Land held for sale 32.7   32.7   25.4
Rental properties 0.0   0.0   0.0
Total inventories 17,936.9   17,936.9   13,907.8
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 145.3   145.3   159.2
Property and equipment, net 346.2   346.2   303.3
Other assets 2,113.5   2,113.5   1,468.7
Goodwill 134.3   134.3   134.3
Total assets 21,899.6   21,899.6   18,931.8
Liabilities [Abstract]          
Accounts payable 1,308.4   1,308.4   1,073.7
Accrued expenses and other liabilities 2,530.4   2,530.4   1,941.3
Notes payable 3,688.9   3,688.9   3,214.0
Total liabilities 7,527.7   7,527.7   6,229.0
Revenues          
Total revenues 8,347.8 7,047.2 22,534.0 18,949.7  
Inventory and land option charges 9.5 4.9 23.2 16.0  
Cost of sales 5,843.6 5,226.8 16,046.9 14,241.3  
Selling, General and Administrative Expense (553.2) (500.7) (1,558.1) (1,417.8)  
Loss on extinguishment of debt   0.0   0.0  
Gain on sale of assets       0.0  
Other (income) expense (3.7) (4.9) (11.6) (8.7)  
Income (loss) before income taxes 1,954.7 1,324.6 4,940.6 3,299.3  
Depreciation and amortization     47.0 47.6  
Cash provided by (used in) operating activities     124.5 450.7  
HomeBuildingMember | HomeBuildingMember          
Revenues          
Home sales 8,336.4 7,040.1 22,492.0 18,909.2  
Cost of Goods and Services Sold 5,826.8 5,219.2 15,996.0 14,196.3  
HomeBuildingMember | Land [Member]          
Revenues          
Home sales 11.4 7.1 42.0 40.5  
Cost of Goods and Services Sold 7.3 2.7 27.7 29.0  
HomeBuildingMember | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
HomeBuildingMember | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member]          
Assets [Abstract]          
Cash and cash equivalents 146.3   146.3   153.6
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 1,950.6   1,950.6   1,824.7
Land held for development 103.7   103.7   80.5
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 2,054.3   2,054.3   1,905.2
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 5.5   5.5   2.9
Other assets 61.7   61.7   40.0
Goodwill 0.0   0.0   0.0
Total assets 2,267.8   2,267.8   2,101.7
Liabilities [Abstract]          
Accounts payable 63.8   63.8   47.4
Accrued expenses and other liabilities 350.5   350.5   333.9
Notes payable 705.6   705.6   704.5
Total liabilities 1,119.9   1,119.9   1,085.8
Revenues          
Total revenues 308.5 312.9 1,137.7 907.1  
Inventory and land option charges 1.0 0.7 7.0 1.6  
Cost of sales 234.6 257.1 902.9 753.8  
Selling, General and Administrative Expense (24.1) (16.9) (69.9) (48.7)  
Loss on extinguishment of debt   (18.1)   (18.1)  
Gain on sale of assets       0.0  
Other (income) expense (2.9) (0.3) (4.5) (1.4)  
Income (loss) before income taxes 52.7 21.1 169.4 87.9  
Depreciation and amortization     2.0 2.1  
Cash provided by (used in) operating activities     (10.2) (340.6)  
Forestar Group [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Land [Member]          
Revenues          
Home sales 308.5 312.9 1,137.7 907.1  
Cost of Goods and Services Sold 233.6 256.4 895.9 752.2  
Forestar Group [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Forestar Group [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member]          
Assets [Abstract]          
Cash and cash equivalents 126.3   126.3   79.0
Restricted cash 11.5   11.5   18.0
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 0.0   0.0   0.0
Total inventories 0.0   0.0   0.0
Mortgage loans held for sale 2,082.5   2,082.5   2,027.3
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 4.0   4.0   3.5
Other assets 256.7   256.7   107.6
Goodwill 0.0   0.0   0.0
Total assets 2,481.0   2,481.0   2,235.4
Liabilities [Abstract]          
Accounts payable 0.0   0.0   0.0
Accrued expenses and other liabilities 223.1   223.1   88.6
Notes payable 1,405.7   1,405.7   1,494.6
Total liabilities 1,628.8   1,628.8   1,583.2
Revenues          
Total revenues 254.3 188.7 660.8 601.1  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales 0.0 0.0 0.0 0.0  
Selling, General and Administrative Expense (137.3) (127.0) (400.6) (360.4)  
Loss on extinguishment of debt   0.0   0.0  
Gain on sale of assets       0.0  
Other (income) expense (11.3) (8.6) (28.0) (21.4)  
Income (loss) before income taxes 128.3 70.3 288.2 262.1  
Depreciation and amortization     1.4 1.3  
Cash provided by (used in) operating activities     150.1 96.2  
Financial Services [Member] | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Financial Services [Member] | Financial Services [Member]          
Revenues          
Home sales 254.3 188.7 660.8 601.1  
Financial Services [Member] | Rental          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental          
Assets [Abstract]          
Cash and cash equivalents 133.9   133.9   16.8
Restricted cash 0.9   0.9   0.4
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Rental properties 1,976.2   1,976.2   840.9
Total inventories 1,976.2   1,976.2   840.9
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 1.6   1.6   0.6
Other assets 18.3   18.3   6.3
Goodwill 0.0   0.0   0.0
Total assets 2,130.9   2,130.9   865.0
Liabilities [Abstract]          
Accounts payable 212.2   212.2   55.9
Accrued expenses and other liabilities 12.1   12.1   15.0
Notes payable 175.0   175.0   0.0
Total liabilities 399.3   399.3   70.9
Revenues          
Total revenues 109.7 23.1 489.1 54.9  
Inventory and land option charges 0.1 0.0 0.4 0.0  
Cost of sales 51.0 11.7 226.2 29.6  
Selling, General and Administrative Expense (22.8) (8.8) (64.2) (29.6)  
Loss on extinguishment of debt   0.0   0.0  
Gain on sale of assets       0.0  
Other (income) expense (6.7) (7.3) (16.4) (16.3)  
Income (loss) before income taxes 42.6 9.9 215.1 12.0  
Depreciation and amortization     0.5 5.1  
Cash provided by (used in) operating activities     (826.4) (405.6)  
Rental | HomeBuildingMember          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental | Land [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Rental | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Rental | Rental          
Revenues          
Home sales 109.7 23.1 489.1 54.9  
Cost of Goods and Services Sold 50.9 11.7 225.8 29.6  
Northwest | HomeBuildingMember          
Inventories:          
Total inventories 1,757.1   1,757.1   1,307.5
Revenues          
Total revenues 674.0 662.6 1,879.9 1,759.1  
Income (loss) before income taxes 161.0 146.7 421.0 327.4  
Southwest [Member] | HomeBuildingMember          
Inventories:          
Total inventories 2,985.4   2,985.4   2,445.6
Revenues          
Total revenues 1,289.2 1,021.7 3,335.9 2,773.3  
Income (loss) before income taxes 288.3 167.5 674.2 413.2  
South Central [Member] | HomeBuildingMember          
Inventories:          
Total inventories 4,408.8   4,408.8   3,479.3
Revenues          
Total revenues 2,080.4 1,547.5 5,613.1 4,295.7  
Income (loss) before income taxes 527.2 299.0 1,297.5 790.9  
Southeast [Member] | HomeBuildingMember          
Inventories:          
Total inventories 4,066.7   4,066.7   3,178.6
Revenues          
Total revenues 2,118.9 1,961.3 5,876.4 5,146.9  
Income (loss) before income taxes 532.4 396.1 1,430.1 960.5  
East [Member] | HomeBuildingMember          
Inventories:          
Total inventories 2,638.0   2,638.0   1,919.6
Revenues          
Total revenues 1,385.8 1,228.0 3,680.1 3,306.6  
Income (loss) before income taxes 309.9 222.8 778.1 578.7  
North | HomeBuildingMember          
Inventories:          
Total inventories 1,870.9   1,870.9   1,368.9
Revenues          
Total revenues 799.5 626.1 2,148.6 1,668.1  
Income (loss) before income taxes 135.9 $ 92.5 339.7 $ 228.6  
Corporate, Non-Segment [Member] | HomeBuildingMember          
Inventories:          
Total inventories $ 210.0   $ 210.0   $ 208.3