XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Sep. 30, 2019
Segment Reporting Information [Line Items]          
Document Period End Date     Jun. 30, 2020    
Assets [Abstract]          
Cash and cash equivalents $ 2,353.5   $ 2,353.5   $ 1,494.3
Restricted cash 19.2   19.2   19.7
Inventories:          
Construction in progress and finished homes 5,847.3   5,847.3   5,245.0
Residential land and lots — developed and under development 6,198.8   6,198.8   5,939.4
Land held for development 64.5   64.5   77.8
Land held for sale 28.1   28.1   19.8
Total inventories 12,138.7   12,138.7   11,282.0
Mortgage loans held for sale 1,502.6   1,502.6   1,072.0
Deferred income taxes, net 158.6   158.6   163.1
Property and equipment, net 631.9   631.9   499.2
Other Assets 1,005.9   1,005.9   912.8
Goodwill 163.5   163.5   163.5
Total assets 17,973.9   17,973.9   15,606.6
Liabilities [Abstract]          
Accounts payable 761.2   761.2   634.0
Accrued expenses and other liabilities 1,588.3   1,588.3   1,278.1
Notes payable 4,297.3   4,297.3   3,399.4
Total liabilities 6,646.8   6,646.8   5,311.5
Revenues          
Total revenues 5,390.0 $ 4,906.3 13,910.8 $ 12,554.0  
Inventory and land option charges 5.0 19.2 17.8 41.0  
Cost of sales 4,084.7 3,831.6 10,619.7 9,839.4  
Selling, General and Administrative Expense 527.5 480.0 1,450.1 1,327.0  
Gain on sale of assets 0.0 (22.6) (59.5) (53.9)  
Other (income) expense (4.6) (9.4) (26.4) (23.7)  
Income (loss) before income taxes 782.4 626.7 1,926.9 1,465.2  
Depreciation and amortization     57.4 52.4  
Net cash provided by operating activities     588.9 80.7  
Segment Reconciling Items [Member]          
Assets [Abstract]          
Cash and cash equivalents 0.0   0.0   0.0
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 1.5   1.5   2.9
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Total inventories 1.5   1.5   2.9
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net (6.0)   (6.0)   (5.8)
Property and equipment, net 0.0   0.0   0.0
Other Assets 5.1   5.1   11.1
Goodwill 29.2   29.2   29.2
Total assets 29.8   29.8   37.4
Liabilities [Abstract]          
Accounts payable 0.0   0.0   0.0
Accrued expenses and other liabilities (18.2)   (18.2)   (12.6)
Notes payable 0.0   0.0   2.4
Total liabilities (18.2)   (18.2)   (10.2)
Revenues          
Total revenues 0.0 0.0 0.0 0.0  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales (0.3) 8.2 (1.0) 20.0  
Selling, General and Administrative Expense 0.2 0.1 0.4 0.3  
Gain on sale of assets   1.5 0.0 2.4  
Other (income) expense 0.0 0.0 0.0 0.0  
Income (loss) before income taxes 0.1 (9.8) 0.6 (22.7)  
Depreciation and amortization     0.4 0.4  
Net cash provided by operating activities     0.0 (4.4)  
Intersegment Eliminations [Member]          
Assets [Abstract]          
Cash and cash equivalents 0.0   0.0   0.0
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes (38.7)   (38.7)   (4.0)
Residential land and lots — developed and under development (28.0)   (28.0)   (31.4)
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Total inventories (66.7)   (66.7)   (35.4)
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 10.0   10.0   5.1
Property and equipment, net (1.8)   (1.8)   0.0
Other Assets (100.6)   (100.6)   (88.5)
Goodwill 0.0   0.0   0.0
Total assets (159.1)   (159.1)   (118.8)
Liabilities [Abstract]          
Accounts payable 0.0   0.0   0.0
Accrued expenses and other liabilities (100.9)   (100.9)   (93.6)
Notes payable (6.5)   (6.5)   0.0
Total liabilities (107.4)   (107.4)   (93.6)
Revenues          
Total revenues (175.5) (73.2) (548.6) (141.8)  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales (169.5) (67.3) (511.0) (125.3)  
Selling, General and Administrative Expense 0.0 0.0 0.0 0.0  
Gain on sale of assets   0.0 0.0 0.0  
Other (income) expense 0.0 0.0 0.0 0.0  
Income (loss) before income taxes (6.0) (5.9) (37.6) (16.5)  
Depreciation and amortization     0.0 0.0  
Net cash provided by operating activities     (16.8) (2.5)  
Financial Services [Member]          
Assets [Abstract]          
Cash and cash equivalents 75.1   75.1   43.4
Restricted cash 10.0   10.0   11.6
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Total inventories 0.0   0.0   0.0
Mortgage loans held for sale 1,502.6   1,502.6   1,072.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 3.7   3.7   3.2
Other Assets 128.9   128.9   68.3
Goodwill 0.0   0.0   0.0
Total assets 1,720.3   1,720.3   1,198.5
Liabilities [Abstract]          
Accounts payable 0.1   0.1   7.0
Accrued expenses and other liabilities 103.7   103.7   53.0
Notes payable 1,172.9   1,172.9   888.9
Total liabilities 1,276.7   1,276.7   948.9
Revenues          
Total revenues 156.6 119.6 364.0 306.4  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales 0.0 0.0 0.0 0.0  
Selling, General and Administrative Expense 93.9 76.4 257.7 213.4  
Gain on sale of assets   0.0 0.0 0.0  
Other (income) expense (6.1) (4.9) (17.7) (12.6)  
Income (loss) before income taxes 68.8 48.1 124.0 105.6  
Depreciation and amortization     1.2 1.1  
Net cash provided by operating activities     (347.7) (65.5)  
Home Building [Member]          
Assets [Abstract]          
Cash and cash equivalents 1,896.8   1,896.8   1,043.0
Restricted cash 9.0   9.0   8.0
Inventories:          
Construction in progress and finished homes 5,886.0   5,886.0   5,249.0
Residential land and lots — developed and under development 4,953.6   4,953.6   4,956.1
Land held for development 49.1   49.1   60.7
Land held for sale 28.1   28.1   19.8
Total inventories 10,916.8   10,916.8   10,285.6
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 154.6   154.6   146.4
Property and equipment, net 344.0   344.0   272.4
Other Assets 880.7   880.7   826.2
Goodwill 134.3   134.3   134.3
Total assets 14,336.2   14,336.2   12,715.9
Liabilities [Abstract]          
Accounts payable 720.7   720.7   598.6
Accrued expenses and other liabilities 1,423.1   1,423.1   1,152.5
Notes payable 2,490.3   2,490.3   2,047.6
Total liabilities 4,634.1   4,634.1   3,798.7
Revenues          
Total revenues 5,222.1 4,762.1 13,483.9 12,175.0  
Inventory and land option charges 4.9 19.2 17.3 41.0  
Cost of sales 4,097.4 3,815.4 10,621.4 9,795.1  
Selling, General and Administrative Expense 415.1 387.4 1,135.3 1,071.4  
Gain on sale of assets   0.0 0.0 (2.0)  
Other (income) expense (0.2) (2.5) (9.7) (6.1)  
Income (loss) before income taxes 709.8 561.8 1,736.9 1,316.6  
Depreciation and amortization     49.8 46.4  
Net cash provided by operating activities     1,157.0 605.7  
Forestar Group [Member]          
Assets [Abstract]          
Cash and cash equivalents 355.6   355.6   382.8
Restricted cash 0.0   0.0   0.0
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 1,271.7   1,271.7   1,011.8
Land held for development 15.4   15.4   17.1
Land held for sale 0.0   0.0   0.0
Total inventories 1,287.1   1,287.1   1,028.9
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 0.0   0.0   17.4
Property and equipment, net 1.2   1.2   2.4
Other Assets 41.5   41.5   24.2
Goodwill 0.0   0.0   0.0
Total assets 1,685.4   1,685.4   1,455.7
Liabilities [Abstract]          
Accounts payable 26.0   26.0   16.8
Accrued expenses and other liabilities 171.9   171.9   169.5
Notes payable 640.6   640.6   460.5
Total liabilities 838.5   838.5   646.8
Revenues          
Total revenues 177.9 88.2 584.3 192.0  
Inventory and land option charges 0.1 0.0 0.5 0.0  
Cost of sales 157.1 75.3 510.3 149.6  
Selling, General and Administrative Expense 11.2 7.9 32.8 19.8  
Gain on sale of assets   (1.5) (0.1) (2.4)  
Other (income) expense (0.7) (1.9) (4.8) (4.6)  
Income (loss) before income taxes 10.3 8.4 46.1 29.6  
Depreciation and amortization     0.2 0.2  
Net cash provided by operating activities     (205.7) (450.1)  
Other Segments [Member]          
Assets [Abstract]          
Cash and cash equivalents 26.0   26.0   25.1
Restricted cash 0.2   0.2   0.1
Inventories:          
Construction in progress and finished homes 0.0   0.0   0.0
Residential land and lots — developed and under development 0.0   0.0   0.0
Land held for development 0.0   0.0   0.0
Land held for sale 0.0   0.0   0.0
Total inventories 0.0   0.0   0.0
Mortgage loans held for sale 0.0   0.0   0.0
Deferred income taxes, net 0.0   0.0   0.0
Property and equipment, net 284.8   284.8   221.2
Other Assets 50.3   50.3   71.5
Goodwill 0.0   0.0   0.0
Total assets 361.3   361.3   317.9
Liabilities [Abstract]          
Accounts payable 14.4   14.4   11.6
Accrued expenses and other liabilities 8.7   8.7   9.3
Notes payable 0.0   0.0   0.0
Total liabilities 23.1   23.1   20.9
Revenues          
Total revenues 8.9 9.6 27.2 22.4  
Inventory and land option charges 0.0 0.0 0.0 0.0  
Cost of sales 0.0 0.0 0.0 0.0  
Selling, General and Administrative Expense 7.1 8.2 23.9 22.1  
Gain on sale of assets   (22.6) (59.4) (51.9)  
Other (income) expense 2.4 (0.1) 5.8 (0.4)  
Income (loss) before income taxes (0.6) 24.1 56.9 52.6  
Depreciation and amortization     5.8 4.3  
Net cash provided by operating activities     2.1 (2.5)  
East [Member] | Home Building [Member]          
Inventories:          
Total inventories 1,262.3   1,262.3   1,288.8
Revenues          
Total revenues 736.3 675.2 1,836.5 1,640.9  
Inventory and land option charges 0.2 0.6 (0.1) 2.3  
Income (loss) before income taxes 106.9 74.1 240.1 158.0  
Midwest [Member] | Home Building [Member]          
Inventories:          
Total inventories 917.8   917.8   836.8
Revenues          
Total revenues 373.3 303.3 964.6 800.5  
Inventory and land option charges 0.4 1.3 1.9 1.8  
Income (loss) before income taxes 34.1 18.7 76.4 38.8  
Southeast [Member] | Home Building [Member]          
Inventories:          
Total inventories 2,805.1   2,805.1   2,768.0
Revenues          
Total revenues 1,629.1 1,388.1 4,096.4 3,607.2  
Inventory and land option charges 2.0 5.1 6.3 8.6  
Income (loss) before income taxes 233.5 168.4 567.4 411.6  
South Central [Member] | Home Building [Member]          
Inventories:          
Total inventories 2,903.2   2,903.2   2,533.2
Revenues          
Total revenues 1,376.4 1,178.0 3,401.5 3,040.8  
Inventory and land option charges 1.9 3.0 6.3 4.9  
Income (loss) before income taxes 201.8 164.3 490.7 389.6  
Southwest [Member] | Home Building [Member]          
Inventories:          
Total inventories 669.6   669.6   574.4
Revenues          
Total revenues 216.1 240.6 626.8 557.5  
Inventory and land option charges 0.1 0.3 0.1 0.5  
Income (loss) before income taxes 29.7 33.5 95.0 69.8  
West [Member] | Home Building [Member]          
Inventories:          
Total inventories 2,129.0   2,129.0   2,056.0
Revenues          
Total revenues 890.9 976.9 2,558.1 2,528.1  
Inventory and land option charges 0.3 8.9 2.8 22.9  
Income (loss) before income taxes 103.8 102.8 267.3 248.8  
Corporate, Non-Segment [Member] | Home Building [Member]          
Inventories:          
Total inventories 229.8   229.8   228.4
Multifamily [Member] | Other Segments [Member]          
Inventories:          
Total assets 224.8   224.8   $ 204.0
Financial Service [Member]          
Revenues          
Home sales 156.6 119.6 364.0 306.4  
Financial Service [Member] | Segment Reconciling Items [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Financial Service [Member] | Intersegment Eliminations [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Financial Service [Member] | Financial Services [Member]          
Revenues          
Home sales 156.6 119.6 364.0 306.4  
Financial Service [Member] | Home Building [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Financial Service [Member] | Forestar Group [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Financial Service [Member] | Other Segments [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Land [Member]          
Revenues          
Home sales 25.8 52.1 112.6 121.8  
Cost of Goods and Services Sold 14.2 40.7 67.1 85.0  
Land [Member] | Segment Reconciling Items [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold (0.3) 8.2 (1.0) 20.0  
Land [Member] | Intersegment Eliminations [Member]          
Revenues          
Home sales (175.5) (73.2) (548.6) (141.8)  
Cost of Goods and Services Sold (152.7) (66.0) (476.6) (122.2)  
Land [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Land [Member] | Home Building [Member]          
Revenues          
Home sales 14.5 27.5 49.7 49.2  
Cost of Goods and Services Sold 10.2 23.2 34.9 37.6  
Land [Member] | Forestar Group [Member]          
Revenues          
Home sales 177.9 88.2 584.3 192.0  
Cost of Goods and Services Sold 157.0 75.3 509.8 149.6  
Land [Member] | Other Segments [Member]          
Revenues          
Home sales 8.9 9.6 27.2 22.4  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Home Building [Member]          
Revenues          
Home sales 5,207.6 4,734.6 13,434.2 12,125.8  
Cost of Goods and Services Sold 4,065.5 3,771.7 10,534.8 9,713.4  
Home Building [Member] | Segment Reconciling Items [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Home Building [Member] | Intersegment Eliminations [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold (16.8) (1.3) (34.4) (3.1)  
Home Building [Member] | Financial Services [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Home Building [Member] | Home Building [Member]          
Revenues          
Home sales 5,207.6 4,734.6 13,434.2 12,125.8  
Cost of Goods and Services Sold 4,082.3 3,773.0 10,569.2 9,716.5  
Home Building [Member] | Forestar Group [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0 0.0 0.0 0.0  
Home Building [Member] | Other Segments [Member]          
Revenues          
Home sales 0.0 0.0 0.0 0.0  
Cost of Goods and Services Sold $ 0.0 $ 0.0 $ 0.0 $ 0.0