XML 17 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Sep. 30, 2019
Segment Reporting Information [Line Items]            
Document Period End Date       Mar. 31, 2020    
Assets [Abstract]            
Cash and cash equivalents $ 1,522.8     $ 1,522.8   $ 1,494.3
Restricted cash 14.5     14.5   19.7
Inventories:            
Construction in progress and finished homes 5,969.4     5,969.4   5,245.0
Residential land and lots — developed and under development 6,151.9     6,151.9   5,939.4
Land held for development 77.1     77.1   77.8
Land held for sale 26.1     26.1   19.8
Total inventories 12,224.5     12,224.5   11,282.0
Mortgage loans held for sale 1,379.4     1,379.4   1,072.0
Deferred income taxes, net 149.5     149.5   163.1
Property and equipment, net 589.7     589.7   499.2
Other Assets 1,086.1     1,086.1   912.8
Goodwill 163.5     163.5   163.5
Total assets 17,130.0     17,130.0   15,606.6
Liabilities [Abstract]            
Accounts payable 707.0     707.0   634.0
Accrued expenses and other liabilities 1,381.6     1,381.6   1,278.1
Notes payable 4,306.6     4,306.6   3,399.4
Total liabilities 6,395.2     6,395.2   5,311.5
Revenues            
Total revenues 4,500.0   $ 4,128.7 8,520.7 $ 7,647.7  
Inventory and land option charges 8.9   13.8 12.8 21.8  
Cost of sales 3,450.8   3,256.7 6,535.0 6,007.8  
Selling, General and Administrative Expense 466.8   444.2 922.6 847.0  
Gain on sale of assets (28.5)   (29.3) (59.5) (31.3)  
Other (income) expense (10.4)   (5.7) (21.9) (14.3)  
Income (loss) before income taxes 621.3   462.8 1,144.5 838.5  
Depreciation and amortization       38.8 34.1  
Net cash used in operating activities       (395.1) (461.7)  
Segment Reconciling Items [Member]            
Assets [Abstract]            
Cash and cash equivalents 0.0     0.0   0.0
Restricted cash 0.0     0.0   0.0
Inventories:            
Construction in progress and finished homes 0.0     0.0   0.0
Residential land and lots — developed and under development 1.2     1.2   2.9
Land held for development 0.0     0.0   0.0
Land held for sale 0.0     0.0   0.0
Total inventories 1.2     1.2   2.9
Mortgage loans held for sale 0.0     0.0   0.0
Deferred income taxes, net (6.0)     (6.0)   (5.8)
Property and equipment, net 0.0     0.0   0.0
Other Assets 11.6     11.6   11.1
Goodwill 29.2     29.2   29.2
Total assets 36.0     36.0   37.4
Liabilities [Abstract]            
Accounts payable 0.0     0.0   0.0
Accrued expenses and other liabilities (11.8)     (11.8)   (12.6)
Notes payable 0.0     0.0   2.4
Total liabilities (11.8)     (11.8)   (10.2)
Revenues            
Total revenues 0.0   0.0 0.0 0.0  
Inventory and land option charges 0.0   0.0 0.0 0.0  
Cost of sales 0.0   8.2 (0.7) 11.8  
Selling, General and Administrative Expense 0.1   0.1 0.2 0.3  
Gain on sale of assets 0.0   0.0 0.0 0.9  
Other (income) expense 0.0   0.0 0.0 0.0  
Income (loss) before income taxes (0.1)   (8.3) 0.5 (13.0)  
Depreciation and amortization       0.3 0.3  
Net cash used in operating activities       0.0 (4.4)  
Intersegment Eliminations [Member]            
Assets [Abstract]            
Cash and cash equivalents 0.0     0.0   0.0
Restricted cash 0.0     0.0   0.0
Inventories:            
Construction in progress and finished homes (34.4)     (34.4)   (4.0)
Residential land and lots — developed and under development (29.9)     (29.9)   (31.4)
Land held for development 0.0     0.0   0.0
Land held for sale 0.0     0.0   0.0
Total inventories (64.3)     (64.3)   (35.4)
Mortgage loans held for sale 0.0     0.0   0.0
Deferred income taxes, net 10.8     10.8   5.1
Property and equipment, net (1.0)     (1.0)   0.0
Other Assets (97.6)     (97.6)   (88.5)
Goodwill 0.0     0.0   0.0
Total assets (152.1)     (152.1)   (118.8)
Liabilities [Abstract]            
Accounts payable 0.0     0.0   0.0
Accrued expenses and other liabilities (105.1)     (105.1)   (93.6)
Notes payable 0.0     0.0   0.0
Total liabilities (105.1)     (105.1)   (93.6)
Revenues            
Total revenues (151.9)   (39.7) (373.2) (68.7)  
Inventory and land option charges 0.0   0.0 0.0 0.0  
Cost of sales (141.4)   (32.5) (341.6) (58.0)  
Selling, General and Administrative Expense 0.0   0.0 0.0 0.0  
Gain on sale of assets 0.0   0.0 0.0 0.0  
Other (income) expense 0.0   0.0 0.0 0.0  
Income (loss) before income taxes (10.5)   (7.2) (31.6) (10.7)  
Depreciation and amortization       0.0 0.0  
Net cash used in operating activities       (16.8) (2.7)  
Financial Services [Member]            
Assets [Abstract]            
Cash and cash equivalents 45.8     45.8   43.4
Restricted cash 6.6     6.6   11.6
Inventories:            
Construction in progress and finished homes 0.0     0.0   0.0
Residential land and lots — developed and under development 0.0     0.0   0.0
Land held for development 0.0     0.0   0.0
Land held for sale 0.0     0.0   0.0
Total inventories 0.0     0.0   0.0
Mortgage loans held for sale 1,379.4     1,379.4   1,072.0
Deferred income taxes, net 0.0     0.0   0.0
Property and equipment, net 3.3     3.3   3.2
Other Assets 203.5     203.5   68.3
Goodwill 0.0     0.0   0.0
Total assets 1,638.6     1,638.6   1,198.5
Liabilities [Abstract]            
Accounts payable 0.2     0.2   7.0
Accrued expenses and other liabilities 146.7     146.7   53.0
Notes payable 1,186.5     1,186.5   888.9
Total liabilities 1,333.4     1,333.4   948.9
Revenues            
Total revenues 104.5   101.6 207.4 186.9  
Inventory and land option charges 0.0   0.0 0.0 0.0  
Cost of sales 0.0   0.0 0.0 0.0  
Selling, General and Administrative Expense 85.9   71.3 163.8 137.0  
Gain on sale of assets 0.0   0.0 0.0 0.0  
Other (income) expense (6.1)   (3.7) (11.6) (7.7)  
Income (loss) before income taxes 24.7   34.0 55.2 57.6  
Depreciation and amortization       0.8 0.7  
Net cash used in operating activities       (312.1) 48.8  
Home Building [Member]            
Assets [Abstract]            
Cash and cash equivalents 1,012.6     1,012.6   1,043.0
Restricted cash 7.8     7.8   8.0
Inventories:            
Construction in progress and finished homes 6,003.8     6,003.8   5,249.0
Residential land and lots — developed and under development 5,009.6     5,009.6   4,956.1
Land held for development 48.9     48.9   60.7
Land held for sale 26.1     26.1   19.8
Total inventories 11,088.4     11,088.4   10,285.6
Mortgage loans held for sale 0.0     0.0   0.0
Deferred income taxes, net 136.7     136.7   146.4
Property and equipment, net 327.2     327.2   272.4
Other Assets 891.5     891.5   826.2
Goodwill 134.3     134.3   134.3
Total assets 13,598.5     13,598.5   12,715.9
Liabilities [Abstract]            
Accounts payable 670.6     670.6   598.6
Accrued expenses and other liabilities 1,165.7     1,165.7   1,152.5
Notes payable 2,480.0     2,480.0   2,047.6
Total liabilities 4,316.3     4,316.3   3,798.7
Revenues            
Total revenues 4,378.8   3,995.4 8,261.8 7,412.9  
Inventory and land option charges 8.8   13.8 12.4 21.8  
Cost of sales 3,455.6   3,237.3 6,524.1 5,979.7  
Selling, General and Administrative Expense 361.8   359.3 720.2 683.9  
Gain on sale of assets 0.0   0.0 0.0 (2.0)  
Other (income) expense (4.1)   (1.6) (9.6) (3.5)  
Income (loss) before income taxes 565.5   400.4 1,027.1 754.8  
Depreciation and amortization       33.7 30.1  
Net cash used in operating activities       52.1 (215.9)  
Forestar Group [Member]            
Assets [Abstract]            
Cash and cash equivalents 438.2     438.2   382.8
Restricted cash 0.0     0.0   0.0
Inventories:            
Construction in progress and finished homes 0.0     0.0   0.0
Residential land and lots — developed and under development 1,171.0     1,171.0   1,011.8
Land held for development 28.2     28.2   17.1
Land held for sale 0.0     0.0   0.0
Total inventories 1,199.2     1,199.2   1,028.9
Mortgage loans held for sale 0.0     0.0   0.0
Deferred income taxes, net 8.0     8.0   17.4
Property and equipment, net 1.0     1.0   2.4
Other Assets 29.2     29.2   24.2
Goodwill 0.0     0.0   0.0
Total assets 1,675.6     1,675.6   1,455.7
Liabilities [Abstract]            
Accounts payable 23.1     23.1   16.8
Accrued expenses and other liabilities 175.6     175.6   169.5
Notes payable 640.1     640.1   460.5
Total liabilities 838.8     838.8   646.8
Revenues            
Total revenues 159.1   65.4 406.4 103.8  
Inventory and land option charges 0.1   0.0 0.4 0.0  
Cost of sales 136.6   43.7 353.2 74.3  
Selling, General and Administrative Expense 11.2   6.2 21.7 11.9  
Gain on sale of assets (0.3)   0.0 (0.1) (0.9)  
Other (income) expense (2.1)   (0.9) (4.2) (2.8)  
Income (loss) before income taxes 13.7   16.4 35.8 21.3  
Depreciation and amortization       0.1 0.1  
Net cash used in operating activities       (123.8) (283.4)  
Other Segments [Member]            
Assets [Abstract]            
Cash and cash equivalents 26.2     26.2   25.1
Restricted cash 0.1     0.1   0.1
Inventories:            
Construction in progress and finished homes 0.0     0.0   0.0
Residential land and lots — developed and under development 0.0     0.0   0.0
Land held for development 0.0     0.0   0.0
Land held for sale 0.0     0.0   0.0
Total inventories 0.0     0.0   0.0
Mortgage loans held for sale 0.0     0.0   0.0
Deferred income taxes, net 0.0     0.0   0.0
Property and equipment, net 259.2     259.2   221.2
Other Assets 47.9     47.9   71.5
Goodwill 0.0     0.0   0.0
Total assets 333.4     333.4   317.9
Liabilities [Abstract]            
Accounts payable 13.1     13.1   11.6
Accrued expenses and other liabilities 10.5     10.5   9.3
Notes payable 0.0     0.0   0.0
Total liabilities 23.6     23.6   20.9
Revenues            
Total revenues 9.5   6.0 18.3 12.8  
Inventory and land option charges 0.0   0.0 0.0 0.0  
Cost of sales 0.0   0.0 0.0 0.0  
Selling, General and Administrative Expense 7.8   7.3 16.7 13.9  
Gain on sale of assets (28.2)   (29.3) (59.4) (29.3)  
Other (income) expense 1.9   0.5 3.5 (0.3)  
Income (loss) before income taxes 28.0   27.5 57.5 28.5  
Depreciation and amortization       3.9 2.9  
Net cash used in operating activities       5.5 (4.1)  
East [Member] | Home Building [Member]            
Inventories:            
Total inventories 1,329.8     1,329.8   1,288.8
Revenues            
Total revenues 579.7   518.2 1,100.2 965.7  
Inventory and land option charges (0.5)   0.3 (0.3) 1.7  
Income (loss) before income taxes 73.3   45.9 133.2 83.9  
Midwest [Member] | Home Building [Member]            
Inventories:            
Total inventories 903.2     903.2   836.8
Revenues            
Total revenues 308.7   248.1 591.3 497.2  
Inventory and land option charges 1.4   0.2 1.5 0.5  
Income (loss) before income taxes 23.6   9.5 42.3 20.2  
Southeast [Member] | Home Building [Member]            
Inventories:            
Total inventories 2,968.1     2,968.1   2,768.0
Revenues            
Total revenues 1,316.7   1,205.3 2,467.3 2,219.2  
Inventory and land option charges 2.8   2.2 4.2 3.5  
Income (loss) before income taxes 187.8   131.0 333.9 243.2  
South Central [Member] | Home Building [Member]            
Inventories:            
Total inventories 2,845.4     2,845.4   2,533.2
Revenues            
Total revenues 1,066.4   990.2 2,025.1 1,862.7  
Inventory and land option charges 2.9   1.4 4.4 1.9  
Income (loss) before income taxes 156.2   119.3 288.9 225.3  
Southwest [Member] | Home Building [Member]            
Inventories:            
Total inventories 633.8     633.8   574.4
Revenues            
Total revenues 199.7   173.2 410.7 316.9  
Inventory and land option charges 0.0   0.1 0.1 0.2  
Income (loss) before income taxes 30.8   18.6 65.3 36.3  
West [Member] | Home Building [Member]            
Inventories:            
Total inventories 2,174.1     2,174.1   2,056.0
Revenues            
Total revenues 907.6   860.4 1,667.2 1,551.2  
Inventory and land option charges 2.2   9.6 2.5 14.0  
Income (loss) before income taxes 93.8   76.1 163.5 145.9  
Corporate, Non-Segment [Member] | Home Building [Member]            
Inventories:            
Total inventories 234.0     234.0   228.4
Multifamily [Member] | Other Segments [Member]            
Inventories:            
Total assets 202.8     202.8   $ 204.0
Revenues            
Gain on sale of assets (28.2) $ (31.2)        
Financial Service [Member]            
Revenues            
Home sales 104.5   101.6 207.4 186.9  
Financial Service [Member] | Segment Reconciling Items [Member]            
Revenues            
Home sales 0.0   0.0 0.0 0.0  
Financial Service [Member] | Intersegment Eliminations [Member]            
Revenues            
Home sales 0.0   0.0 0.0 0.0  
Financial Service [Member] | Financial Services [Member]            
Revenues            
Home sales 104.5   101.6 207.4 186.9  
Financial Service [Member] | Home Building [Member]            
Revenues            
Home sales 0.0   0.0 0.0 0.0  
Financial Service [Member] | Forestar Group [Member]            
Revenues            
Home sales 0.0   0.0 0.0 0.0  
Financial Service [Member] | Other Segments [Member]            
Revenues            
Home sales 0.0   0.0 0.0 0.0  
Land [Member]            
Revenues            
Home sales 32.2   46.6 86.7 69.6  
Cost of Goods and Services Sold 17.4   29.4 52.9 44.3  
Land [Member] | Segment Reconciling Items [Member]            
Revenues            
Home sales 0.0   0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0   8.2 (0.7) 11.8  
Land [Member] | Intersegment Eliminations [Member]            
Revenues            
Home sales (151.9)   (39.7) (373.2) (68.7)  
Cost of Goods and Services Sold (130.4)   (31.8) (323.9) (56.3)  
Land [Member] | Financial Services [Member]            
Revenues            
Home sales 0.0   0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0   0.0 0.0 0.0  
Land [Member] | Home Building [Member]            
Revenues            
Home sales 15.5   14.9 35.2 21.7  
Cost of Goods and Services Sold 11.3   9.3 24.7 14.5  
Land [Member] | Forestar Group [Member]            
Revenues            
Home sales 159.1   65.4 406.4 103.8  
Cost of Goods and Services Sold 136.5   43.7 352.8 74.3  
Land [Member] | Other Segments [Member]            
Revenues            
Home sales 9.5   6.0 18.3 12.8  
Cost of Goods and Services Sold 0.0   0.0 0.0 0.0  
Home Building [Member]            
Revenues            
Home sales 4,363.3   3,980.5 8,226.6 7,391.2  
Cost of Goods and Services Sold 3,424.5   3,213.5 6,469.3 5,941.7  
Home Building [Member] | Segment Reconciling Items [Member]            
Revenues            
Home sales 0.0   0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0   0.0 0.0 0.0  
Home Building [Member] | Intersegment Eliminations [Member]            
Revenues            
Home sales 0.0   0.0 0.0 0.0  
Cost of Goods and Services Sold (11.0)   (0.7) (17.7) (1.7)  
Home Building [Member] | Financial Services [Member]            
Revenues            
Home sales 0.0   0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0   0.0 0.0 0.0  
Home Building [Member] | Home Building [Member]            
Revenues            
Home sales 4,363.3   3,980.5 8,226.6 7,391.2  
Cost of Goods and Services Sold 3,435.5   3,214.2 6,487.0 5,943.4  
Home Building [Member] | Forestar Group [Member]            
Revenues            
Home sales 0.0   0.0 0.0 0.0  
Cost of Goods and Services Sold 0.0   0.0 0.0 0.0  
Home Building [Member] | Other Segments [Member]            
Revenues            
Home sales 0.0   0.0 0.0 0.0  
Cost of Goods and Services Sold $ 0.0   $ 0.0 $ 0.0 $ 0.0