XML 40 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information
12 Months Ended
Sep. 30, 2018
Supplemental Guarantor Information [Abstract]  
Supplemental Guarantor Information
SUPPLEMENTAL GUARANTOR INFORMATION

All of the Company’s homebuilding senior notes and the homebuilding revolving credit facility are fully and unconditionally guaranteed, on a joint and several basis, by D.R. Horton, Inc. and other subsidiaries (Guarantor Subsidiaries). Each of the Guarantor Subsidiaries is 100% owned, directly or indirectly, by the Company. The Company’s subsidiaries associated with the Forestar land development operation, the financial services operations and certain other subsidiaries do not guarantee the Company’s homebuilding senior notes or the homebuilding revolving credit facility (collectively, Non-Guarantor Subsidiaries). In lieu of providing separate financial statements for the Guarantor Subsidiaries, consolidating condensed financial statements are presented below. Separate financial statements and other disclosures concerning the Guarantor Subsidiaries are not presented because management has determined that they are not material to investors.

The guarantees by a Guarantor Subsidiary will be automatically and unconditionally released and discharged upon: (1) the sale or other disposition of its common stock whereby it is no longer a subsidiary of the Company; (2) the sale or other disposition of all or substantially all of its assets (other than to the Company or another Guarantor); (3) its merger or consolidation with an entity other than the Company or another Guarantor; or (4) depending on the provisions of the applicable indenture, either its (a) proper designation as an unrestricted subsidiary, (b) ceasing to guarantee any of the Company’s publicly traded debt securities, or (c) ceasing to guarantee any of the Company’s obligations under the homebuilding revolving credit facility.

To conform to the current year presentation, the Company’s equity in income of subsidiaries in its condensed consolidating statements of operations for fiscal 2017 and 2016 is presented after income tax expense. As a result, the amounts of equity in income of subsidiaries and income tax expense were each reduced by $434.5 million and $370.4 million in fiscal 2017 and 2016, respectively, in both the D.R. Horton, Inc. and Eliminations columns. This reclassification, which the Company determined was not material, had no impact on any financial statements or notes, except for the D.R. Horton, Inc. and Eliminations columns of the condensed consolidating statements of operations in this Supplemental Guarantor Information note. Prior period financial information will be presented similarly in the condensed consolidating statement of operations of future filings.



NOTE P – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Balance Sheet
September 30, 2018

 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
(In millions)
ASSETS
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
908.1

 
$
158.7

 
$
406.3

 
$

 
$
1,473.1

Restricted cash
6.6

 
2.0

 
24.3

 

 
32.9

Investment in subsidiaries
6,344.9

 

 

 
(6,344.9
)
 

Inventories
4,037.1

 
5,824.1

 
545.0

 
(11.2
)
 
10,395.0

Investment in unconsolidated entities

 

 
11.0

 

 
11.0

Mortgage loans held for sale

 

 
796.4

 

 
796.4

Deferred income taxes, net
69.2

 
105.0

 
17.3

 
2.5

 
194.0

Property and equipment, net
111.2

 
66.1

 
230.7

 
(6.9
)
 
401.1

Other assets
306.6

 
361.3

 
79.2

 
(45.2
)
 
701.9

Goodwill

 
80.0

 
29.2

 

 
109.2

Intercompany receivables
246.2

 
27.3

 

 
(273.5
)
 

Total Assets
$
12,029.9

 
$
6,624.5

 
$
2,139.4

 
$
(6,679.2
)
 
$
14,114.6

LIABILITIES & EQUITY
 

 
 

 
 

 
 

 
 

Accounts payable and other liabilities
$
590.8

 
$
1,000.4

 
$
210.1

 
$
(49.1
)
 
$
1,752.2

Intercompany payables

 

 
273.5

 
(273.5
)
 

Notes payable
2,443.9

 
2.1

 
757.5

 

 
3,203.5

Total Liabilities
3,034.7

 
1,002.5

 
1,241.1

 
(322.6
)
 
4,955.7

Stockholders’ equity
8,995.2

 
5,622.0

 
722.8

 
(6,355.6
)
 
8,984.4

Noncontrolling interests

 

 
175.5

 
(1.0
)
 
174.5

Total Equity
8,995.2

 
5,622.0

 
898.3

 
(6,356.6
)
 
9,158.9

Total Liabilities & Equity
$
12,029.9

 
$
6,624.5

 
$
2,139.4

 
$
(6,679.2
)
 
$
14,114.6


NOTE P – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Balance Sheet
September 30, 2017

 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
(In millions)
ASSETS
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
780.9

 
$
154.5

 
$
72.4

 
$

 
$
1,007.8

Restricted cash
7.8

 
1.5

 
7.2

 

 
16.5

Investment in subsidiaries
4,812.6

 

 

 
(4,812.6
)
 

Inventories
3,540.4

 
5,579.9

 
116.8

 

 
9,237.1

Mortgage loans held for sale

 

 
587.3

 

 
587.3

Deferred income taxes, net
138.5

 
223.6

 
2.9

 

 
365.0

Property and equipment, net
104.8

 
59.7

 
166.3

 
(5.8
)
 
325.0

Other assets
245.5

 
259.7

 
60.7

 

 
565.9

Goodwill

 
80.0

 

 

 
80.0

Intercompany receivables
1,047.7

 

 

 
(1,047.7
)
 

Total Assets
$
10,678.2

 
$
6,358.9

 
$
1,013.6

 
$
(5,866.1
)
 
$
12,184.6

LIABILITIES & EQUITY
 

 
 

 
 

 
 

 
 

Accounts payable and other liabilities
$
483.9

 
$
956.9

 
$
126.6

 
$
(2.0
)
 
$
1,565.4

Intercompany payables

 
732.2

 
315.5

 
(1,047.7
)
 

Notes payable
2,443.4

 
8.2

 
420.0

 

 
2,871.6

Total Liabilities
2,927.3

 
1,697.3

 
862.1

 
(1,049.7
)
 
4,437.0

Stockholders’ equity
7,750.9

 
4,661.6

 
151.0

 
(4,816.4
)
 
7,747.1

Noncontrolling interests

 

 
0.5

 

 
0.5

Total Equity
7,750.9

 
4,661.6

 
151.5

 
(4,816.4
)
 
7,747.6

Total Liabilities & Equity
$
10,678.2

 
$
6,358.9

 
$
1,013.6

 
$
(5,866.1
)
 
$
12,184.6



NOTE P – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Operations
Year Ended September 30, 2018

 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
(In millions)
Revenues
$
5,835.0

 
$
9,795.7

 
$
488.0

 
$
(50.7
)
 
$
16,068.0

Cost of sales
4,612.5

 
7,752.5

 
74.9

 
(41.8
)
 
12,398.1

Selling, general and administrative expense
665.6

 
676.1

 
335.1

 

 
1,676.8

Equity in earnings of unconsolidated entities

 

 
(5.3
)
 
2.5

 
(2.8
)
Gain on sale of assets
(2.4
)
 

 
(16.4
)
 

 
(18.8
)
Other (income) expense
(6.0
)
 
(0.2
)
 
(39.1
)
 

 
(45.3
)
Income before income taxes
565.3

 
1,367.3

 
138.8

 
(11.4
)
 
2,060.0

Income tax expense
167.9

 
406.1

 
27.1

 
(3.4
)
 
597.7

Equity in net income of subsidiaries, net of tax
1,069.7

 

 

 
(1,069.7
)
 

Net income
1,467.1

 
961.2

 
111.7

 
(1,077.7
)
 
1,462.3

Net income attributable to noncontrolling interests

 

 
3.1

 
(1.1
)
 
2.0

Net income attributable to D.R. Horton, Inc.
$
1,467.1

 
$
961.2

 
$
108.6

 
$
(1,076.6
)
 
$
1,460.3




NOTE P – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Operations
Year Ended September 30, 2017

 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
(In millions)
Revenues
$
4,773.6

 
$
8,939.5

 
$
387.0

 
$
(9.1
)
 
$
14,091.0

Cost of sales
3,827.6

 
7,199.6

 
24.1

 
(8.5
)
 
11,042.8

Selling, general and administrative expense
584.3

 
631.0

 
256.3

 

 
1,471.6

Other (income) expense
(8.3
)
 
(1.4
)
 
(15.8
)
 

 
(25.5
)
Income before income taxes
370.0

 
1,110.3

 
122.4

 
(0.6
)
 
1,602.1

Income tax expense
129.4

 
388.6

 
45.9

 
(0.2
)
 
563.7

Equity in net income of subsidiaries, net of tax
798.2

 

 

 
(798.2
)
 

Net income
$
1,038.8

 
$
721.7

 
$
76.5

 
$
(798.6
)
 
$
1,038.4



NOTE P – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Operations
Year Ended September 30, 2016

 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
(In millions)
Revenues
$
3,947.5

 
$
7,930.3

 
$
295.6

 
$
(16.0
)
 
$
12,157.4

Cost of sales
3,163.6

 
6,357.5

 
(7.7
)
 
(10.8
)
 
9,502.6

Selling, general and administrative expense
503.8

 
592.7

 
223.8

 

 
1,320.3

Goodwill impairment

 
7.2

 

 

 
7.2

Gain on sale of assets
(4.5
)
 

 

 

 
(4.5
)
Other (income) expense
(3.1
)
 
(3.9
)
 
(14.7
)
 

 
(21.7
)
Income before income taxes
287.7

 
976.8

 
94.2

 
(5.2
)
 
1,353.5

Income tax expense
98.6

 
334.9

 
35.5

 
(1.8
)
 
467.2

Equity in net income of subsidiaries, net of tax
700.6

 

 

 
(700.6
)
 

Net income
$
889.7

 
$
641.9

 
$
58.7

 
$
(704.0
)
 
$
886.3




NOTE P – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Cash Flows
Year Ended September 30, 2018

 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
(In millions)
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

Net cash provided by (used in) operating activities
$
195.0

 
$
903.8

 
$
(445.9
)
 
$
(107.7
)
 
$
545.2

INVESTING ACTIVITIES
 

 
 

 
 

 
 

 
 

Expenditures for property and equipment
(34.5
)
 
(30.3
)
 
(3.3
)
 

 
(68.1
)
Proceeds from sale of assets

 

 
292.9

 

 
292.9

Expenditures related to multi-family rental properties

 

 
(81.8
)
 
11.6

 
(70.2
)
Decrease (increase) in restricted cash
1.2

 
(0.5
)
 
(17.1
)
 

 
(16.4
)
Return of investment in unconsolidated entities

 

 
17.5

 

 
17.5

Net principal increase of other mortgage loans and real estate owned

 

 
(1.2
)
 

 
(1.2
)
Proceeds from debt securities collateralized by residential real estate
7.3

 

 

 

 
7.3

Intercompany advances
801.8

 

 

 
(801.8
)
 

Payments related to business acquisitions, net of cash acquired
(561.0
)
 

 
401.8

 

 
(159.2
)
Net cash provided by (used in) investing activities
214.8

 
(30.8
)
 
608.8

 
(790.2
)
 
2.6

FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

Proceeds from notes payable
2,162.1

 

 
1.4

 

 
2,163.5

Repayment of notes payable
(2,165.9
)
 
(5.2
)
 
(10.6
)
 

 
(2,181.7
)
Advances on mortgage repurchase facility, net

 

 
217.7

 

 
217.7

Intercompany advances

 
(863.6
)
 
61.8

 
801.8

 

Proceeds from stock associated with certain employee benefit plans
47.4

 

 

 

 
47.4

Cash paid for shares withheld for taxes
(10.3
)
 

 

 

 
(10.3
)
Cash dividends paid
(188.4
)
 

 
(96.1
)
 
96.1

 
(188.4
)
Repurchases of common stock
(127.5
)
 

 

 

 
(127.5
)
Distributions to noncontrolling interests, net

 

 
(3.2
)
 

 
(3.2
)
Net cash (used in) provided by financing activities
(282.6
)
 
(868.8
)
 
171.0

 
897.9

 
(82.5
)
Increase in cash and cash equivalents
127.2

 
4.2

 
333.9

 

 
465.3

Cash and cash equivalents at beginning of year
780.9

 
154.5

 
72.4

 

 
1,007.8

Cash and cash equivalents at end of year
$
908.1

 
$
158.7

 
$
406.3

 
$

 
$
1,473.1


NOTE P – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Cash Flows
Year Ended September 30, 2017

 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
(In millions)
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

Net cash (used in) provided by operating activities
$
(283.2
)
 
$
721.0

 
$
115.0

 
$
(112.6
)
 
$
440.2

INVESTING ACTIVITIES
 

 
 

 
 

 
 

 
 

Expenditures for property and equipment
(54.2
)
 
(26.2
)
 
(22.3
)
 

 
(102.7
)
Expenditures related to multi-family rental properties

 

 
(63.7
)
 
9.1

 
(54.6
)
(Increase) decrease in restricted cash
(0.4
)
 
0.6

 
(7.2
)
 

 
(7.0
)
Net principal decrease of other mortgage loans and real estate owned

 

 
6.2

 

 
6.2

Purchases of debt securities collateralized by residential real estate
(8.8
)
 

 

 

 
(8.8
)
Intercompany advances
561.7

 

 

 
(561.7
)
 

Payments related to business acquisitions
(4.1
)
 

 

 

 
(4.1
)
Net cash provided by (used in) investing activities
494.2

 
(25.6
)
 
(87.0
)
 
(552.6
)
 
(171.0
)
FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

Proceeds from notes payable
835.0

 

 

 

 
835.0

Repayment of notes payable
(1,187.2
)
 
(5.1
)
 

 

 
(1,192.3
)
Payments on mortgage repurchase facility, net

 

 
(53.0
)
 

 
(53.0
)
Intercompany advances

 
(689.8
)
 
128.1

 
561.7

 

Proceeds from stock associated with certain employee benefit plans
46.7

 

 

 

 
46.7

Excess income tax benefit from employee stock awards
14.3

 

 

 

 
14.3

Cash paid for shares withheld for taxes
(5.1
)
 

 

 

 
(5.1
)
Cash dividends paid
(149.6
)
 

 
(103.5
)
 
103.5

 
(149.6
)
Repurchases of common stock
(60.6
)
 

 

 

 
(60.6
)
Net cash used in financing activities
(506.5
)
 
(694.9
)
 
(28.4
)
 
665.2

 
(564.6
)
(Decrease) increase in cash and cash equivalents
(295.5
)
 
0.5

 
(0.4
)
 

 
(295.4
)
Cash and cash equivalents at beginning of year
1,076.4

 
154.0

 
72.8

 

 
1,303.2

Cash and cash equivalents at end of year
$
780.9

 
$
154.5

 
$
72.4

 
$

 
$
1,007.8


NOTE P – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Cash Flows
Year Ended September 30, 2016

 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
(In millions)
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

Net cash provided by (used in) operating activities
$
121.0

 
$
596.7

 
$
(16.0
)
 
$
(77.8
)
 
$
623.9

INVESTING ACTIVITIES
 

 
 

 
 

 
 

 
 

Expenditures for property and equipment
(40.7
)
 
(14.3
)
 
(23.1
)
 

 
(78.1
)
Expenditures related to multi-family rental properties

 

 
(24.0
)
 
16.0

 
(8.0
)
Decrease in restricted cash

 
0.2

 

 

 
0.2

Net principal decrease of other mortgage loans and real estate owned

 

 
19.7

 

 
19.7

Proceeds from debt securities collateralized by residential real estate
35.8

 

 

 

 
35.8

Intercompany advances
409.9

 

 

 
(409.9
)
 

Payments related to business acquisitions
(82.2
)
 

 

 

 
(82.2
)
Net cash provided by (used in) investing activities
322.8

 
(14.1
)
 
(27.4
)
 
(393.9
)
 
(112.6
)
FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

Repayment of notes payable
(542.9
)
 
(1.9
)
 

 

 
(544.8
)
Payments on mortgage repurchase facility, net

 

 
(4.9
)
 

 
(4.9
)
Intercompany advances

 
(521.3
)
 
111.4

 
409.9

 

Proceeds from stock associated with certain employee benefit plans
72.4

 

 

 

 
72.4

Excess income tax benefit from employee stock awards
10.0

 

 

 

 
10.0

Cash paid for shares withheld for taxes
(5.9
)
 

 

 

 
(5.9
)
Cash dividends paid
(118.7
)
 

 
(61.8
)
 
61.8

 
(118.7
)
Net cash (used in) provided by financing activities
(585.1
)
 
(523.2
)
 
44.7

 
471.7

 
(591.9
)
(Decrease) increase in cash and cash equivalents
(141.3
)
 
59.4

 
1.3

 

 
(80.6
)
Cash and cash equivalents at beginning of year
1,217.7

 
94.6

 
71.5

 

 
1,383.8

Cash and cash equivalents at end of year
$
1,076.4

 
$
154.0

 
$
72.8

 
$

 
$
1,303.2