XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Assets [Abstract]            
Cash and cash equivalents $ 1,178.2 $ 512.4 $ 1,178.2 $ 512.4 $ 1,007.8 $ 1,303.2
Restricted cash 58.7   58.7   16.5  
Inventories:            
Construction in progress and finished homes 5,194.8   5,194.8   4,606.0  
Residential land and lots - developed and under development 4,948.2   4,948.2   4,519.7  
Land held for development 117.0   117.0   101.0  
Land held for sale 43.3   43.3   10.4  
Total inventories 10,303.3   10,303.3   9,237.1  
Investment in unconsolidated entities 32.2   32.2   0.0  
Mortgage loans held for sale 679.9   679.9   587.3  
Deferred income taxes, net 204.6   204.6   365.0  
Property and equipment, net 385.2   385.2   325.0  
Other Assets 642.1   642.1   565.9  
Goodwill 109.2   109.2   80.0  
Total assets 13,593.4   13,593.4   12,184.6  
Liabilities [Abstract]            
Accounts payable 655.3   655.3   580.4  
Accrued expenses and other liabilities 1,074.6   1,074.6   985.0  
Notes payable 3,093.6   3,093.6   2,871.6  
Total liabilities 4,823.5   4,823.5   4,437.0  
Revenues            
Home sales 4,265.5 3,662.3 11,122.1 9,618.1    
Land/lot sales and other 72.7 22.2 167.7 56.9    
Financial services 97.1 91.9 273.1 256.9    
Total revenues 4,435.3 3,776.4 11,562.9 9,931.9    
Cost of sales            
Home sales 3,332.8 2,936.9 8,761.7 7,713.8    
Land/lot sales and other 55.5 18.8 134.5 45.2    
Inventory and land option charges 8.9 5.4 42.8 19.9    
Total cost of sales 3,397.2 2,961.1 8,939.0 7,778.9    
Selling, General and Administrative Expense 434.9 374.5 1,219.9 1,055.5    
Equity in earnings of unconsolidated entities (0.4) 0.0 (3.1) 0.0    
Gain on sale of assets 0.0 0.0 (14.5) 0.0    
Interest Expense 0.0   0.0      
Other (income) expense (12.6) (3.7) (30.7) (19.0)    
Income (loss) before income taxes 616.2 444.5 1,452.3 1,116.5    
Depreciation and amortization     46.6 40.4    
Net cash (used in) provided by operating activities     306.5 (185.7)    
Segment Reconciling Items [Member]            
Assets [Abstract]            
Cash and cash equivalents 0.0   0.0      
Restricted cash 0.0   0.0      
Inventories:            
Construction in progress and finished homes 0.0   0.0      
Residential land and lots - developed and under development 31.8   31.8      
Land held for development 0.0   0.0      
Land held for sale 0.0   0.0      
Total inventories 31.8   31.8      
Investment in unconsolidated entities 14.2   14.2      
Mortgage loans held for sale 0.0   0.0      
Deferred income taxes, net 0.1   0.1      
Property and equipment, net 0.0   0.0      
Other Assets 18.8   18.8      
Goodwill 29.2   29.2      
Total assets 94.1   94.1      
Liabilities [Abstract]            
Accounts payable 0.0   0.0      
Accrued expenses and other liabilities (20.8)   (20.8)      
Notes payable 9.7   9.7      
Total liabilities (11.1)   (11.1)      
Revenues            
Home sales 0.0   0.0      
Land/lot sales and other (1.2)   (1.2)      
Financial services 0.0   0.0      
Total revenues (1.2)   (1.2)      
Cost of sales            
Home sales 0.0   0.0      
Land/lot sales and other 5.7   12.6      
Inventory and land option charges 0.0   0.0      
Total cost of sales 5.7   12.6      
Selling, General and Administrative Expense 0.1   0.3      
Equity in earnings of unconsolidated entities 0.6   7.0      
Gain on sale of assets 1.3   2.9      
Interest Expense 0.0   0.0      
Other (income) expense 0.7   0.7      
Income (loss) before income taxes (9.6)   (24.7)      
Depreciation and amortization     0.4      
Net cash (used in) provided by operating activities     (8.1)      
Intersegment Eliminations [Member]            
Assets [Abstract]            
Cash and cash equivalents 0.0   0.0      
Restricted cash 0.0   0.0      
Inventories:            
Construction in progress and finished homes 0.0   0.0      
Residential land and lots - developed and under development 0.4   0.4      
Land held for development 0.0   0.0      
Land held for sale 0.0   0.0      
Total inventories 0.4   0.4      
Investment in unconsolidated entities 0.0   0.0      
Mortgage loans held for sale 0.0   0.0      
Deferred income taxes, net 0.0   0.0      
Property and equipment, net 0.0   0.0      
Other Assets (39.5)   (39.5)      
Goodwill 0.0   0.0      
Total assets (39.1)   (39.1)      
Liabilities [Abstract]            
Accounts payable (3.2)   (3.2)      
Accrued expenses and other liabilities (36.7)   (36.7)      
Notes payable 0.0   0.0      
Total liabilities (39.9)   (39.9)      
Revenues            
Home sales 0.0   0.0      
Land/lot sales and other (8.8)   (17.3)      
Financial services 0.0   0.0      
Total revenues (8.8)   (17.3)      
Cost of sales            
Home sales 0.0   0.0      
Land/lot sales and other (5.6)   (12.3)      
Inventory and land option charges 0.0   0.0      
Total cost of sales (5.6)   (12.3)      
Selling, General and Administrative Expense 0.0   0.0      
Equity in earnings of unconsolidated entities 0.0   0.0      
Gain on sale of assets 0.0   0.0      
Interest Expense (1.6)   (5.8)      
Other (income) expense 0.0   0.0      
Income (loss) before income taxes (1.6)   0.8      
Depreciation and amortization     0.0      
Net cash (used in) provided by operating activities     0.0      
Homebuilding [Member]            
Assets [Abstract]            
Cash and cash equivalents 748.0   748.0   973.0  
Restricted cash 11.2   11.2   9.3  
Inventories:            
Construction in progress and finished homes 5,194.8   5,194.8   4,606.0  
Residential land and lots - developed and under development 4,590.1   4,590.1   4,519.7  
Land held for development 82.1   82.1   101.0  
Land held for sale 43.3   43.3   10.4  
Total inventories 9,910.3   9,910.3   9,237.1  
Investment in unconsolidated entities 0.0   0.0      
Mortgage loans held for sale 0.0   0.0   0.0  
Deferred income taxes, net 203.2   203.2   365.0  
Property and equipment, net 205.5   205.5   194.4  
Other Assets 594.2   594.2   518.7  
Goodwill 80.0   80.0   80.0  
Total assets 11,752.4   11,752.4   11,377.5  
Liabilities [Abstract]            
Accounts payable 641.8   641.8   575.6  
Accrued expenses and other liabilities 1,007.6   1,007.6   933.1  
Notes payable 2,447.1   2,447.1   2,451.6  
Total liabilities 4,096.5   4,096.5   3,960.3  
Revenues            
Home sales 4,265.5 3,662.3 11,122.1 9,618.1    
Land/lot sales and other 59.1 22.2 109.2 56.9    
Financial services 0.0 0.0 0.0 0.0    
Total revenues 4,324.6 3,684.5 11,231.3 9,675.0    
Cost of sales            
Home sales 3,332.8 2,936.9 8,761.7 7,713.8    
Land/lot sales and other 45.4 18.8 88.7 45.2    
Inventory and land option charges 8.9 5.4 42.8 19.9    
Total cost of sales 3,387.1 2,961.1 8,893.2 7,778.9    
Selling, General and Administrative Expense 349.1 309.5 976.6 872.4    
Equity in earnings of unconsolidated entities 0.0   0.0      
Gain on sale of assets 0.0   (13.4)      
Interest Expense 0.0   0.0      
Other (income) expense (1.3) (1.3) (4.6) (7.8)    
Income (loss) before income taxes 589.7 415.2 1,379.5 1,031.5    
Depreciation and amortization     39.8 36.8    
Net cash (used in) provided by operating activities     565.2 (259.6)    
Forestar Group [Member]            
Assets [Abstract]            
Cash and cash equivalents 367.7   367.7      
Restricted cash 40.0   40.0      
Inventories:            
Construction in progress and finished homes 0.0   0.0      
Residential land and lots - developed and under development 325.9   325.9      
Land held for development 34.9   34.9      
Land held for sale 0.0   0.0      
Total inventories 360.8   360.8      
Investment in unconsolidated entities 18.0   18.0      
Mortgage loans held for sale 0.0   0.0      
Deferred income taxes, net 1.3   1.3      
Property and equipment, net 1.8   1.8      
Other Assets 21.2   21.2      
Goodwill 0.0   0.0      
Total assets 810.8   810.8      
Liabilities [Abstract]            
Accounts payable 7.4   7.4      
Accrued expenses and other liabilities 72.8   72.8      
Notes payable 110.5   110.5      
Total liabilities 190.7   190.7      
Revenues            
Home sales 0.0   0.0      
Land/lot sales and other 23.6   77.0      
Financial services 0.0   0.0      
Total revenues 23.6   77.0      
Cost of sales            
Home sales 0.0   0.0      
Land/lot sales and other 10.0   45.5      
Inventory and land option charges 0.0   0.0      
Total cost of sales 10.0   45.5      
Selling, General and Administrative Expense 6.5   25.6      
Equity in earnings of unconsolidated entities (1.0)   (10.1)      
Gain on sale of assets (1.3)   (4.0)      
Interest Expense 1.6   5.8      
Other (income) expense (2.7)   (4.9)      
Income (loss) before income taxes 10.5   19.1      
Depreciation and amortization     0.2      
Net cash (used in) provided by operating activities     (219.2)      
Financial Services [Member]            
Assets [Abstract]            
Cash and cash equivalents 43.1   43.1   24.1  
Restricted cash 7.5   7.5   7.2  
Inventories:            
Construction in progress and finished homes 0.0   0.0   0.0  
Residential land and lots - developed and under development 0.0   0.0   0.0  
Land held for development 0.0   0.0   0.0  
Land held for sale 0.0   0.0   0.0  
Total inventories 0.0   0.0   0.0  
Investment in unconsolidated entities 0.0   0.0      
Mortgage loans held for sale 679.9   679.9   587.3  
Deferred income taxes, net 0.0   0.0   0.0  
Property and equipment, net 3.0   3.0   3.0  
Other Assets 44.0   44.0   42.2  
Goodwill 0.0   0.0   0.0  
Total assets 777.5   777.5   663.8  
Liabilities [Abstract]            
Accounts payable 3.9   3.9   1.5  
Accrued expenses and other liabilities 38.9   38.9   35.6  
Notes payable 526.3   526.3   420.0  
Total liabilities 569.1   569.1   457.1  
Revenues            
Home sales 0.0 0.0 0.0 0.0    
Land/lot sales and other 0.0 0.0 0.0 0.0    
Financial services 97.1 91.9 273.1 256.9    
Total revenues 97.1 91.9 273.1 256.9    
Cost of sales            
Home sales 0.0 0.0 0.0 0.0    
Land/lot sales and other 0.0 0.0 0.0 0.0    
Inventory and land option charges 0.0 0.0 0.0 0.0    
Total cost of sales 0.0 0.0 0.0 0.0    
Selling, General and Administrative Expense 71.1 62.1 199.6 175.0    
Equity in earnings of unconsolidated entities 0.0   0.0      
Gain on sale of assets 0.0   0.0      
Interest Expense 0.0   0.0      
Other (income) expense (4.3) (4.1) (10.5) (10.8)    
Income (loss) before income taxes 30.3 33.9 84.0 92.7    
Depreciation and amortization     1.0 1.0    
Net cash (used in) provided by operating activities     (27.0) 76.9    
Other Segments [Member]            
Assets [Abstract]            
Cash and cash equivalents 19.4   19.4   10.7  
Restricted cash 0.0   0.0   0.0  
Inventories:            
Construction in progress and finished homes 0.0   0.0   0.0  
Residential land and lots - developed and under development 0.0   0.0   0.0  
Land held for development 0.0   0.0   0.0  
Land held for sale 0.0   0.0   0.0  
Total inventories 0.0   0.0   0.0  
Investment in unconsolidated entities 0.0   0.0      
Mortgage loans held for sale 0.0   0.0   0.0  
Deferred income taxes, net 0.0   0.0   0.0  
Property and equipment, net 174.9   174.9   127.6  
Other Assets 3.4   3.4   5.0  
Goodwill 0.0   0.0   0.0  
Total assets 197.7   197.7   143.3  
Liabilities [Abstract]            
Accounts payable 5.4   5.4   3.3  
Accrued expenses and other liabilities 12.8   12.8   16.3  
Notes payable 0.0   0.0   0.0  
Total liabilities 18.2   18.2   19.6  
Revenues            
Home sales 0.0 0.0 0.0 0.0    
Land/lot sales and other 0.0 0.0 0.0 0.0    
Financial services 0.0 0.0 0.0 0.0    
Total revenues 0.0 0.0 0.0 0.0    
Cost of sales            
Home sales 0.0 0.0 0.0 0.0    
Land/lot sales and other 0.0 0.0 0.0 0.0    
Inventory and land option charges 0.0 0.0 0.0 0.0    
Total cost of sales 0.0 0.0 0.0 0.0    
Selling, General and Administrative Expense 8.1 2.9 17.8 8.1    
Equity in earnings of unconsolidated entities 0.0   0.0      
Gain on sale of assets 0.0   0.0      
Interest Expense 0.0   0.0      
Other (income) expense (5.0) 1.7 (11.4) (0.4)    
Income (loss) before income taxes (3.1) (4.6) (6.4) (7.7)    
Depreciation and amortization     5.2 2.6    
Net cash (used in) provided by operating activities     (4.4) (3.0)    
East [Member] | Homebuilding [Member]            
Inventories:            
Total inventories 1,211.3   1,211.3   1,068.9  
Revenues            
Total revenues 529.1 482.2 1,357.9 1,160.7    
Cost of sales            
Inventory and land option charges 0.3 0.5 0.9 7.0    
Income (loss) before income taxes 67.1 54.2 158.7 106.4    
Midwest [Member] | Homebuilding [Member]            
Inventories:            
Total inventories 540.3   540.3   492.6  
Revenues            
Total revenues 256.7 202.2 621.7 522.0    
Cost of sales            
Inventory and land option charges 4.3 1.3 4.7 1.6    
Income (loss) before income taxes 23.0 17.9 55.0 28.8    
Southeast [Member] | Homebuilding [Member]            
Inventories:            
Total inventories 2,652.2   2,652.2   2,392.3  
Revenues            
Total revenues 1,263.3 1,136.3 3,293.9 2,988.7    
Cost of sales            
Inventory and land option charges 1.1 2.3 27.3 3.9    
Income (loss) before income taxes 156.1 128.6 374.9 341.3    
South Central [Member] | Homebuilding [Member]            
Inventories:            
Total inventories 2,407.9   2,407.9   2,199.4  
Revenues            
Total revenues 1,005.4 924.8 2,733.2 2,497.1    
Cost of sales            
Inventory and land option charges 1.5 0.4 3.5 2.3    
Income (loss) before income taxes 143.3 119.1 365.2 321.4    
Southwest [Member] | Homebuilding [Member]            
Inventories:            
Total inventories 527.5   527.5   506.1  
Revenues            
Total revenues 220.1 152.6 548.6 387.8    
Cost of sales            
Inventory and land option charges 0.0 0.0 0.8 0.1    
Income (loss) before income taxes 32.3 14.8 69.1 26.0    
West [Member] | Homebuilding [Member]            
Inventories:            
Total inventories 2,346.1   2,346.1   2,352.5  
Revenues            
Total revenues 1,050.0 786.4 2,676.0 2,118.7    
Cost of sales            
Inventory and land option charges 1.7 0.9 5.6 5.0    
Income (loss) before income taxes 167.9 $ 80.6 356.6 $ 207.6    
Corporate, Non-Segment [Member] | Homebuilding [Member]            
Inventories:            
Total inventories $ 225.0   $ 225.0   $ 225.3