XML 94 R79.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information - Consolidating Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Unaudited Supplemental Consolidating Statement of Operations                      
Goodwill impairment                 $ 7.2 $ 9.8 $ 0.0
Income before income taxes $ 433.0 $ 378.6 $ 300.5 $ 241.3 $ 338.8 $ 333.8 $ 230.1 $ 220.7 1,353.5 1,123.4 814.2
Income tax expense (benefit) 149.4 128.8 105.4 83.6 99.9 112.4 82.2 78.2 467.2 372.7 280.7
Net income 283.6 249.8 195.1 157.7 238.9 221.4 147.9 142.5 886.3 750.7 533.5
Comprehensive income                 884.9 749.9 533.8
Homebuilding [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 11,861.8 10,559.0 7,858.5
Cost of sales                 9,502.6 8,535.7 6,268.6
Gross profit 732.6 $ 625.8 $ 531.7 $ 468.9 582.3 $ 556.0 $ 446.5 $ 438.6 2,359.2 2,023.3 1,589.9
Selling, general and administrative expense                 1,100.3 1,003.0 826.9
Goodwill impairment $ 7.2       $ 9.8       7.2 9.8 0.0
Equity in (income) of subsidiaries                 0.0 0.0 0.0
Other (income)                 (12.7) (7.8) (5.5)
Income before income taxes                 1,264.4 1,018.3 768.5
Financial Services [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 89.1 105.1 45.7
Financial Services [Abstract]                      
Revenues, net of recourse and reinsurance expense                 295.6 265.0 166.4
General and administrative expense                 220.0 183.0 138.5
Interest and other income                 (13.5) (23.1) (17.8)
D.R Horton, Inc. [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 1,358.7 1,123.4 814.2
Income tax expense (benefit)                 469.0 372.7 280.7
Net income                 889.7 750.7 533.5
Comprehensive income                 888.3 750.7 533.5
D.R Horton, Inc. [Member] | Homebuilding [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 3,947.5 3,334.6 2,547.4
Cost of sales                 3,163.6 2,698.1 2,038.0
Gross profit                 783.9 636.5 509.4
Selling, general and administrative expense                 503.8 461.2 388.3
Goodwill impairment                 0.0 0.0  
Equity in (income) of subsidiaries                 (1,071.0) (945.9) (691.8)
Other (income)                 (7.6) (2.2) (1.3)
Income before income taxes                 1,358.7 1,123.4 814.2
D.R Horton, Inc. [Member] | Financial Services [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 0.0 0.0 0.0
Financial Services [Abstract]                      
Revenues, net of recourse and reinsurance expense                 0.0 0.0 0.0
General and administrative expense                 0.0 0.0 0.0
Interest and other income                 0.0 0.0 0.0
Guarantor Subsidiaries [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 976.8 846.4 647.7
Income tax expense (benefit)                 334.9 277.2 222.1
Net income                 641.9 569.2 425.6
Comprehensive income                 641.9 568.4 425.9
Guarantor Subsidiaries [Member] | Homebuilding [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 7,930.3 7,224.4 5,299.9
Cost of sales                 6,357.5 5,834.3 4,222.5
Gross profit                 1,572.8 1,390.1 1,077.4
Selling, general and administrative expense                 592.7 538.8 433.0
Goodwill impairment                 7.2 9.8  
Equity in (income) of subsidiaries                 0.0 0.0 0.0
Other (income)                 (3.9) (4.9) (3.3)
Income before income taxes                 976.8 846.4 647.7
Guarantor Subsidiaries [Member] | Financial Services [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 0.0 0.0 0.0
Financial Services [Abstract]                      
Revenues, net of recourse and reinsurance expense                 0.0 0.0 0.0
General and administrative expense                 0.0 0.0 0.0
Interest and other income                 0.0 0.0 0.0
Non-Guarantor Subsidiaries [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 94.2 99.5 44.1
Income tax expense (benefit)                 35.5 37.4 16.6
Net income                 58.7 62.1 27.5
Comprehensive income                 58.7 62.1 27.5
Non-Guarantor Subsidiaries [Member] | Homebuilding [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 0.0 0.0 11.2
Cost of sales                 (7.7) 3.3 8.1
Gross profit                 7.7 (3.3) 3.1
Selling, general and administrative expense                 3.8 3.0 5.6
Goodwill impairment                 0.0 0.0  
Equity in (income) of subsidiaries                 0.0 0.0 0.0
Other (income)                 (1.2) (0.7) (0.9)
Income before income taxes                 5.1 (5.6) (1.6)
Non-Guarantor Subsidiaries [Member] | Financial Services [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 89.1 105.1 45.7
Financial Services [Abstract]                      
Revenues, net of recourse and reinsurance expense                 295.6 265.0 166.4
General and administrative expense                 220.0 183.0 138.5
Interest and other income                 (13.5) (23.1) (17.8)
Consolidation, Eliminations [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 (1,076.2) (945.9) (691.8)
Income tax expense (benefit)                 (372.2) (314.6) (238.7)
Net income                 (704.0) (631.3) (453.1)
Comprehensive income                 (704.0) (631.3) (453.1)
Consolidation, Eliminations [Member] | Homebuilding [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Revenues                 (16.0) 0.0 0.0
Cost of sales                 (10.8) 0.0 0.0
Gross profit                 (5.2) 0.0 0.0
Selling, general and administrative expense                 0.0 0.0 0.0
Goodwill impairment                 0.0 0.0  
Equity in (income) of subsidiaries                 1,071.0 945.9 691.8
Other (income)                 0.0 0.0 0.0
Income before income taxes                 (1,076.2) (945.9) (691.8)
Consolidation, Eliminations [Member] | Financial Services [Member]                      
Unaudited Supplemental Consolidating Statement of Operations                      
Income before income taxes                 0.0 0.0 0.0
Financial Services [Abstract]                      
Revenues, net of recourse and reinsurance expense                 0.0 0.0 0.0
General and administrative expense                 0.0 0.0 0.0
Interest and other income                 $ 0.0 $ 0.0 $ 0.0