XML 31 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Information
6 Months Ended
Mar. 31, 2016
Supplemental Guarantor Information [Abstract]  
SUPPLEMENTAL GUARANTOR INFORMATION
SUPPLEMENTAL GUARANTOR INFORMATION

All of the Company’s senior notes and the unsecured revolving credit facility are fully and unconditionally guaranteed, on a joint and several basis, by substantially all of the Company’s homebuilding subsidiaries (collectively, Guarantor Subsidiaries). Each of the Guarantor Subsidiaries is 100% owned, directly or indirectly, by the Company. The Company’s subsidiaries engaged in the financial services segment and certain other subsidiaries do not guarantee the Company’s senior notes and the unsecured revolving credit facility (collectively, Non-Guarantor Subsidiaries). In lieu of providing separate financial statements for the Guarantor Subsidiaries, consolidating condensed financial statements are presented below. Separate financial statements and other disclosures concerning the Guarantor Subsidiaries are not presented because management has determined that they are not material to investors.

The guarantees by a Guarantor Subsidiary will be automatically and unconditionally released and discharged upon: (1) the sale or other disposition of its common stock whereby it is no longer a subsidiary of the Company; (2) the sale or other disposition of all or substantially all of its assets (other than to the Company or another Guarantor); (3) its merger or consolidation with an entity other than the Company or another Guarantor; or (4) depending on the provisions of the applicable indenture, either (a) its proper designation as an unrestricted subsidiary, (b) its ceasing to guarantee any of the Company’s publicly traded debt securities, or (c) its ceasing to guarantee any of the Company’s obligations under the revolving credit facility.
Consolidating Balance Sheet
March 31, 2016

 
 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
 
(In millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,036.3


$
114.0


$
73.8


$

 
$
1,224.1

Restricted cash
 
8.6

 
2.8

 

 

 
11.4

Investments in subsidiaries
 
3,727.7

 

 

 
(3,727.7
)
 

Inventories
 
2,780.0

 
5,408.4

 
28.2

 

 
8,216.6

Deferred income taxes
 
173.8

 
347.6

 
5.2

 

 
526.6

Property and equipment, net
 
61.9

 
50.2

 
37.4

 

 
149.5

Other assets
 
128.1

 
236.6

 
106.5

 
(2.5
)
 
468.7

Mortgage loans held for sale
 

 

 
616.1

 

 
616.1

Goodwill
 

 
87.2

 

 

 
87.2

Intercompany receivables
 
1,888.2

 

 

 
(1,888.2
)
 

Total Assets
 
$
9,804.6

 
$
6,246.8

 
$
867.2

 
$
(5,618.4
)
 
$
11,300.2

LIABILITIES & EQUITY
 
 
 
 
 
 
 
 
 
 
Accounts payable and other liabilities
 
$
394.7

 
$
875.6

 
$
118.2

 
$

 
$
1,388.5

Intercompany payables
 

 
1,798.6

 
89.6

 
(1,888.2
)
 

Notes payable
 
3,159.0

 
8.3

 
495.4

 

 
3,662.7

Total Liabilities
 
3,553.7

 
2,682.5

 
703.2

 
(1,888.2
)
 
5,051.2

Stockholders’ equity
 
6,250.9

 
3,564.3

 
163.4

 
(3,730.2
)
 
6,248.4

Noncontrolling interests
 

 

 
0.6

 

 
0.6

Total Equity
 
6,250.9

 
3,564.3

 
164.0

 
(3,730.2
)
 
6,249.0

Total Liabilities & Equity
 
$
9,804.6

 
$
6,246.8

 
$
867.2

 
$
(5,618.4
)
 
$
11,300.2


NOTE N – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Balance Sheet
September 30, 2015
 
 
 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
 
(In millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,217.7

 
$
94.6

 
$
71.5

 
$

 
$
1,383.8

Restricted cash
 
7.4

 
2.3

 

 

 
9.7

Investments in subsidiaries
 
3,479.7

 

 

 
(3,479.7
)
 

Inventories
 
2,597.3

 
5,184.3

 
25.4

 

 
7,807.0

Deferred income taxes
 
179.9

 
373.0

 
5.2

 

 
558.1

Property and equipment, net
 
54.6

 
52.7

 
36.7

 

 
144.0

Other assets
 
199.5

 
240.4

 
90.3

 

 
530.2

Mortgage loans held for sale
 

 

 
631.0

 

 
631.0

Goodwill
 

 
87.2

 

 

 
87.2

Intercompany receivables
 
1,932.2

 

 

 
(1,932.2
)
 

Total Assets
 
$
9,668.3

 
$
6,034.5

 
$
860.1

 
$
(5,411.9
)
 
$
11,151.0

LIABILITIES & EQUITY
 
 
 
 
 
 
 
 
 
 
Accounts payable and other liabilities
 
$
447.2

 
$
872.8

 
$
124.1

 
$

 
$
1,444.1

Intercompany payables
 

 
1,856.7

 
75.5

 
(1,932.2
)
 

Notes payable
 
3,326.8

 
6.8

 
477.9

 

 
3,811.5

Total Liabilities
 
3,774.0

 
2,736.3

 
677.5

 
(1,932.2
)
 
5,255.6

Stockholders’ equity
 
5,894.3

 
3,298.2

 
181.5

 
(3,479.7
)
 
5,894.3

Noncontrolling interests
 

 

 
1.1

 

 
1.1

Total Equity
 
5,894.3

 
3,298.2

 
182.6

 
(3,479.7
)
 
5,895.4

Total Liabilities & Equity
 
$
9,668.3

 
$
6,034.5

 
$
860.1

 
$
(5,411.9
)
 
$
11,151.0



 

NOTE N – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Operations
Three Months Ended March 31, 2016
 


D.R.
Horton, Inc.

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Total
 

(In millions)
Homebuilding:










Revenues

$
864.4


$
1,836.6


$


$


$
2,701.0

Cost of sales

694.9


1,482.3


(7.9
)



2,169.3

Gross profit

169.5


354.3


7.9




531.7

Selling, general and administrative expense

118.8


137.7


1.7




258.2

Equity in (income) of subsidiaries

(244.4
)





244.4



Other (income)

(5.4
)

(2.1
)

(2.1
)



(9.6
)
Homebuilding pre-tax income

300.5


218.7


8.3


(244.4
)

283.1

Financial Services:










Revenues





66.9




66.9

General and administrative expense





51.0




51.0

Interest and other (income)





(1.5
)



(1.5
)
Financial services pre-tax income





17.4




17.4

Income before income taxes

300.5


218.7


25.7


(244.4
)

300.5

Income tax expense

105.4


76.4


9.4


(85.8
)

105.4

Net income

$
195.1


$
142.3


$
16.3


$
(158.6
)

$
195.1

Comprehensive income

$
192.5


$
142.3


$
16.3


$
(158.6
)

$
192.5



NOTE N – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Operations
Six Months Ended March 31, 2016
  


D.R.
Horton, Inc.

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Total
 

(In millions)
Homebuilding:










Revenues

$
1,660.0


$
3,407.5


$


$
(5.4
)

$
5,062.1

Cost of sales

1,333.7


2,736.1


(5.5
)

(2.9
)

4,061.4

Gross profit

326.3


671.4


5.5


(2.5
)

1,000.7

Selling, general and administrative expense

230.8


266.9


3.9




501.6

Equity in (income) of subsidiaries

(442.6
)





442.6



Other (income)

(6.2
)

(2.8
)

(4.0
)



(13.0
)
Homebuilding pre-tax income

544.3


407.3


5.6


(445.1
)

512.1

Financial Services:










Revenues





122.2




122.2

General and administrative expense





97.1




97.1

Interest and other (income)





(4.6
)



(4.6
)
Financial services pre-tax income





29.7




29.7

Income before income taxes

544.3


407.3


35.3


(445.1
)

541.8

Income tax expense

189.0


141.5


13.1


(154.6
)

189.0

Net income

$
355.3


$
265.8


$
22.2


$
(290.5
)

$
352.8

Comprehensive income

$
353.9


$
265.8


$
22.2


$
(290.5
)

$
351.4












NOTE N – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Operations
Three Months Ended March 31, 2015
 
 
 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
 
(In millions)
Homebuilding:
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
727.0

 
$
1,611.5

 
$

 
$

 
$
2,338.5

Cost of sales
 
593.7

 
1,297.8

 
0.5

 

 
1,892.0

Gross profit (loss)
 
133.3

 
313.7

 
(0.5
)
 

 
446.5

Selling, general and administrative expense
 
112.4

 
124.4

 
5.6

 

 
242.4

Equity in (income) of subsidiaries
 
(208.5
)
 

 

 
208.5

 

Other (income)
 
(0.7
)
 
(1.1
)
 
(2.7
)
 

 
(4.5
)
Homebuilding pre-tax income (loss)
 
230.1

 
190.4

 
(3.4
)
 
(208.5
)
 
208.6

Financial Services:
 
 
 
 
 
 
 
 
 
 
Revenues
 

 

 
59.5

 

 
59.5

General and administrative expense
 

 

 
40.7

 

 
40.7

Interest and other (income)
 

 

 
(2.7
)
 

 
(2.7
)
Financial services pre-tax income
 

 

 
21.5

 

 
21.5

Income before income taxes
 
230.1

 
190.4

 
18.1

 
(208.5
)
 
230.1

Income tax expense
 
82.2

 
67.7

 
6.9

 
(74.6
)
 
82.2

Net income
 
$
147.9

 
$
122.7

 
$
11.2

 
$
(133.9
)
 
$
147.9

Comprehensive income
 
$
147.9

 
$
122.7

 
$
11.2

 
$
(133.9
)
 
$
147.9



NOTE N – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Operations
Six Months Ended March 31, 2015

 
 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
 
(In millions)
Homebuilding:
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
1,423.8

 
$
3,167.7

 
$

 
$

 
$
4,591.5

Cost of sales
 
1,147.7

 
2,554.9

 
3.9

 

 
3,706.5

Gross profit (loss)
 
276.1

 
612.8

 
(3.9
)
 

 
885.0

Selling, general and administrative expense
 
222.6

 
245.6

 
12.2

 

 
480.4

Equity in (income) of subsidiaries
 
(396.3
)
 

 

 
396.3

 

Other (income)
 
(1.0
)
 
(2.5
)
 
(6.6
)
 

 
(10.1
)
Homebuilding pre-tax income (loss)
 
450.8

 
369.7

 
(9.5
)
 
(396.3
)
 
414.7

Financial Services:
 
 
 
 
 
 
 
 
 
 
Revenues
 

 

 
109.2

 

 
109.2

General and administrative expense
 

 

 
78.6

 

 
78.6

Interest and other (income)
 

 

 
(5.5
)
 

 
(5.5
)
Financial services pre-tax income
 

 

 
36.1

 

 
36.1

Income before income taxes
 
450.8

 
369.7

 
26.6

 
(396.3
)
 
450.8

Income tax expense
 
160.4

 
130.9

 
10.3

 
(141.2
)
 
160.4

Net income
 
$
290.4

 
$
238.8

 
$
16.3

 
$
(255.1
)
 
$
290.4

Comprehensive income
 
$
290.4

 
$
238.8

 
$
16.3

 
$
(255.1
)
 
$
290.4
















NOTE N – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Cash Flows
Six Months Ended March 31, 2016
 
 
 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
 
(In millions)
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
 
$
(42.4
)
 
$
84.0

 
$
30.7

 
$
(45.4
)
 
$
26.9

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
 
(20.5
)
 
(6.1
)
 
(19.2
)
 
5.4

 
(40.4
)
Increase in restricted cash
 
(1.2
)
 
(0.5
)
 

 

 
(1.7
)
Net principal increase of other mortgage loans and real estate owned
 

 

 
(0.4
)
 

 
(0.4
)
Proceeds from sale of debt securities collateralized by residential real estate
 
35.8

 

 

 

 
35.8

Intercompany advances
 
43.9

 

 

 
(43.9
)
 

Net cash provided by (used in) investing activities
 
58.0

 
(6.6
)
 
(19.6
)
 
(38.5
)
 
(6.7
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Proceeds from notes payable
 

 

 
17.6

 

 
17.6

Repayment of notes payable
 
(170.1
)
 
(0.5
)
 

 

 
(170.6
)
Intercompany advances
 

 
(57.5
)
 
13.6

 
43.9

 

Proceeds from stock associated with certain employee benefit plans
 
28.4

 

 

 

 
28.4

Excess income tax benefit from employee stock awards
 
3.9

 

 

 

 
3.9

Cash dividends paid
 
(59.2
)
 

 
(40.0
)
 
40.0

 
(59.2
)
Net cash used in financing activities
 
(197.0
)
 
(58.0
)
 
(8.8
)
 
83.9

 
(179.9
)
(Decrease) increase in cash and cash equivalents
 
(181.4
)
 
19.4

 
2.3

 

 
(159.7
)
Cash and cash equivalents at beginning of period
 
1,217.7

 
94.6

 
71.5

 

 
1,383.8

Cash and cash equivalents at end of period
 
$
1,036.3

 
$
114.0

 
$
73.8

 
$

 
$
1,224.1


NOTE N – SUPPLEMENTAL GUARANTOR INFORMATION - (Continued)


Consolidating Statement of Cash Flows
Six Months Ended March 31, 2015
 
 
 
D.R.
Horton, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
 
 
(In millions)
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
 
$
(35.5
)
 
$
(74.0
)
 
$
(44.3
)
 
$
(15.0
)
 
$
(168.8
)
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
(Purchases of) proceeds from sale of property and equipment
 
(15.0
)
 
(11.0
)
 
2.0

 

 
(24.0
)
Increase in restricted cash
 
(0.2
)
 
(0.2
)
 

 

 
(0.4
)
Net principal increase of other mortgage loans and real estate owned
 

 

 
(4.9
)
 

 
(4.9
)
Intercompany advances
 
(120.9
)
 

 

 
120.9

 

Net cash used in investing activities
 
(136.1
)
 
(11.2
)
 
(2.9
)
 
120.9

 
(29.3
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Proceeds from notes payable
 
1,312.0

 

 
38.3

 

 
1,350.3

Repayment of notes payable
 
(1,097.7
)
 
(0.3
)
 
(0.3
)
 

 
(1,098.3
)
Intercompany advances
 

 
92.0

 
28.9

 
(120.9
)
 

Proceeds from stock associated with certain employee benefit plans
 
21.0

 

 

 

 
21.0

Excess income tax benefit from employee stock awards
 
6.7

 

 

 

 
6.7

Cash dividends paid
 
(45.7
)
 

 
(15.0
)
 
15.0

 
(45.7
)
Net cash provided by financing activities
 
196.3

 
91.7

 
51.9

 
(105.9
)
 
234.0

Increase in cash and cash equivalents
 
24.7

 
6.5

 
4.7

 

 
35.9

Cash and cash equivalents at beginning of period
 
497.4

 
89.5

 
74.9

 

 
661.8

Cash and cash equivalents at end of period
 
$
522.1

 
$
96.0

 
$
79.6

 
$

 
$
697.7