XML 49 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables summarize the changes in Level 3 Royalty Right Assets and the gains and losses included in earnings for the year ended December 31, 2019:
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) - Royalty Rights Assets
 
 
 
 
 
 
 
(in thousands)
 
 
Royalty Rights
- At Fair Value
Fair value as of December 31, 2018
 
 
$
376,510

 
 
 
 
 
 
 
 
Total net change in fair value for the period
 
 
 
 
 
Change in fair value of royalty rights - at fair value
 
$
(31,042
)
 
 
 
Proceeds from royalty rights - at fair value
 
$
(79,272
)
 
 
 
 
Total net change in fair value for the period
 
 
(110,314
)
 
 
 
 
 
 
 
Fair value as of December 31, 2019
 
 
$
266,196



Fair Value Measurements Using Significant Unobservable Inputs (Level 3) - Royalty Rights Assets
 
 
Fair Value as of
 
Royalty Rights -
 
Fair Value as of
(in thousands)
 
December 31, 2018
 
Change in Fair Value
 
December 31, 2019
Assertio
 
$
264,371

 
$
(45,699
)
 
$
218,672

VB
 
14,108

 
(518
)
 
13,590

U-M
 
25,595

 
(5,197
)
 
20,398

AcelRx
 
70,380

 
(57,428
)
 
12,952

KYBELLA
 
2,056

 
(1,472
)
 
584

 
 
$
376,510

 
$
(110,314
)
 
$
266,196


The following table summarizes the changes in Level 3 liabilities and the gains and losses included in earnings for the year ended December 31, 2019:
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) - Liabilities
(in thousands)
 
Contingent Consideration
Fair value as of December 31, 2018
 
$
(1,071
)
 
 
 
 
 
 
 
Settlement of financial instrument 1
 
1,071

 
 
 
 
 
 
Fair value as of December 31, 2019
 
$

Schedule of fair value of financial instruments measured on recurring basis
 
 
December 31, 2019
 
December 31, 2018
(in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Money market funds
 
$
131,264

 
$

 
$

 
$
131,264

 
$
226,719

 
$

 
$

 
$
226,719

Corporate securities 1
 
82,267

 

 

 
82,267

 

 

 

 

Warrants 2
 

 
14,152

 

 
14,152

 

 
62

 

 
62

Royalty rights - at fair value
 

 

 
266,196

 
266,196

 

 

 
376,510

 
376,510

Total
 
$
213,531

 
$
14,152

 
$
266,196

 
$
493,879

 
$
226,719

 
$
62

 
$
376,510

 
$
603,291

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration, current 3
 
$

 
$

 
$

 
$

 
$

 
$

 
$
1,071

 
$
1,071

Total
 
$

 
$

 
$

 
$

 
$

 
$

 
$
1,071

 
$
1,071

Schedule of fair value of assets and liabilities not subject to fair value recognition by level within the valuation hierarchy
 
 
December 31, 2019
 
December 31, 2018
(in thousands)
 
Carrying Value
 
Fair Value
Level 2
 
Fair Value
Level 3
 
Carrying Value
 
Fair Value
Level 2
 
Fair Value
Level 3
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Wellstat Diagnostics note receivable
 
$
50,191

 
$

 
$
55,389

 
$
50,191

 
$

 
$
57,322

Hyperion note receivable
 
1,200

 

 
1,200

 
1,200

 

 
1,200

CareView note receivable
 
690

 

 
690

 
11,458

 

 
11,458

Total
 
$
52,081

 
$

 
$
57,279

 
$
62,849

 
$

 
$
69,980

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
December 2021 Notes
 
$
16,950

 
$
20,978

 
$

 
$
124,644

 
$
151,356

 
$

December 2024 Notes
 
10,300

 
12,953

 

 

 

 

Total
 
$
27,250

 
$
33,931

 
$

 
$
124,644

 
$
151,356

 
$