XML 58 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Stock-based Compensation Expenses -Included in Consolidated Statement of Income
The following tables summarize total stock-based compensation expense included on our Consolidated Statements of Operations, classified by award type and expense type:
Year Ended December 31,
(in millions)202420232022
RSUs$732 $666 $557 
PSUs37 32 25 
Stock options30 30 28 
ESPP36 37 26 
Acquisition-related expense(1)
133 29 
Stock-based compensation expense included in total costs and expenses$969 $796 $645 
_______________________________
(1)    Accelerated post-acquisition stock-based compensation expenses of $133 million related to the 2024 CymaBay acquisition, $19 million and $10 million related to the 2023 XinThera and Tmunity acquisitions, respectively, and $8 million related to the 2022 MiroBio acquisition.
Year Ended December 31,
(in millions)202420232022
Cost of goods sold$61 $57 $46 
Research and development expenses458 377 285 
Selling, general and administrative expenses450 361 313 
Stock-based compensation expense included in total costs and expenses969 796 645 
Income tax effect(192)(165)(91)
Stock-based compensation expense, net of tax$777 $630 $553 
Summary of RSU Activity
The following tables summarize our RSU activity:
RSUs
(in millions, except per share amounts)SharesWeighted-
Average
Grant Date Fair Value Per Share
Outstanding as of December 31, 202322.7 $71.24 
Granted12.4 $74.82 
Vested(11.0)$70.49 
Forfeited(2.2)$72.52 
Outstanding as of December 31, 202421.8 $73.52 
Year Ended December 31,
(in millions, except per share amounts)202420232022
Weighted-average grant date fair value of RSUs granted$74.82 $79.66 $60.36 
Total fair value of RSUs vested
$847 $849 $554 
Summary of PSU Activity
The following tables summarize our PSU activity:
PSUs
(in millions, except per share amounts)SharesWeighted-
Average
Grant Date Fair Value Per Share
Outstanding as of December 31, 20231.0 $67.48 
Granted0.6 $72.24 
Vested(0.5)$71.86 
Forfeited— $72.10 
Outstanding as of December 31, 20241.1 $72.24 
Year Ended December 31,
(in millions, except per share amounts)202420232022
Weighted-average grant date fair value of PSUs granted$72.24 $81.39 $60.04 
Total fair value of PSUs vested$43 $35 $14 
Summary of Activity Under Stock Option Plans
The following tables summarize activity and other information related to our stock options:
Shares
(in millions)
Weighted-
Average
Exercise Price
(in dollars)
Weighted-Average
Remaining
Contractual Term
(years)
Aggregate
 Intrinsic
Value
(in millions)(1)
Outstanding as of December 31, 202314.3 $69.38 
Granted2.5 $74.70 
Exercised(4.1)$69.28 
Forfeited(0.5)$71.65 
Expired(0.3)$89.27 
Outstanding as of December 31, 202411.8 $69.85 6.38$268 
Exercisable as of December 31, 20247.4 $68.72 5.26$178 
Expected to vest, net of estimated forfeitures as of December 31, 20244.2 $71.67 8.26$86 
_______________________________
(1)     Aggregate intrinsic value represents the value of our closing stock price on the last trading day of the year in excess of the weighted-average exercise price multiplied by the number of options outstanding or exercisable.
Year Ended December 31,
(in millions, except per share amounts)202420232022
Weighted-average grant date fair value of stock options granted$13.70 $16.11 $9.08 
Total intrinsic value of options exercised$77 $25 $59 
Summary of Assumptions to Calculate the Estimated Fair Value of Awards
We used the following weighted-average assumptions in the Black-Scholes model to calculate the estimated fair value of the stock option awards:
Year Ended December 31,
202420232022
Expected volatility25 %26 %27 %
Expected terms in years555
Risk-free interest rate4.1 %4.1 %1.9 %
Expected dividend yield3.9 %3.5 %4.3 %
We used the following weighted-average assumptions in the Black-Scholes model to calculate the estimated fair value of the ESPP awards:
Year Ended December 31,
202420232022
Expected volatility25 %24 %23 %
Expected terms in years0.50.50.5
Risk-free interest rate5.2 %5.1 %1.8 %
Expected dividend yield4.3 %3.7 %4.5 %
Summary of ESPP Activity
The following table summarizes our ESPP activity:
Year Ended December 31,
(in millions, except per share amounts)202420232022
Shares issued222
Amount paid by employees for shares$139 $129 $103 
Weighted-average grant date fair value of ESPP shares granted$15.76 $17.31 $13.40 
Total fair value of ESPP shares vested
$27 $45 $21