XML 67 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 27, 2015
Jun. 28, 2014
Cash flows used in operating activities:    
Net income $ 26.4 $ 367.8
Less: Income (loss) from discontinued operations, net of tax (0.9) 14.4
Income from continuing operations 27.3 353.4
Adjustments to reconcile income from continuing operations to net cash used in operating activities:    
Special charges, net 12.7 14.5
Gain on asset sales (2.4) (491.1)
Loss on early extinguishment of debt   32.5
Deferred and other income taxes (13.2) (52.5)
Depreciation and amortization 50.5 57.4
Pension and other employee benefits 12.7 32.1
Stock-based compensation 29.1 29.3
Other, net 2.3 0.1
Changes in operating assets and liabilities, net of effects from divestitures:    
Accounts receivable and other assets (159.4) 12.9
Inventories (61.5) (47.2)
Accounts payable, accrued expenses and other 13.2 (22.9)
Cash spending on restructuring actions (9.0) (15.9)
Net cash used in continuing operations (97.7) (97.4)
Net cash used in discontinued operations (1.9) (4.6)
Net cash used in operating activities (99.6) (102.0)
Cash flows from (used in) investing activities:    
Proceeds from asset sales and other, net 3.6 581.2
Increase in restricted cash (0.1) (0.7)
Capital expenditures (29.4) (23.6)
Net cash from (used in) continuing operations (25.9) 556.9
Net cash from discontinued operations   100.5
Net cash from (used in) investing activities (25.9) 657.4
Cash flows from (used in) financing activities:    
Repurchase of senior notes (includes premiums paid of $30.6)   (530.6)
Borrowings under senior credit facilities 325.0 157.0
Repayments under senior credit facilities (224.2) (20.0)
Borrowings under trade receivables agreement 95.0  
Repayments under trade receivables agreement (88.0)  
Net repayments under other financing arrangements (2.3) (52.6)
Purchases of common stock   (274.4)
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other (5.3) (12.2)
Financing fees paid   (0.4)
Dividends paid (30.6) (28.6)
Net cash from (used in) continuing operations 69.6 (761.8)
Net cash from (used in) financing activities 69.6 (761.8)
Change in cash and equivalents due to changes in foreign currency exchange rates (42.8) (19.2)
Net change in cash and equivalents (98.7) (225.6)
Consolidated cash and equivalents, beginning of period 427.6 691.8
Consolidated cash and equivalents, end of period $ 328.9 $ 466.2