XML 13 R3.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Jun. 28, 2025
Dec. 31, 2024
Current assets:    
Cash and equivalents $ 132.8 $ 156.9
Accounts receivable, net 363.8 313.6
Contract assets 42.0 11.3
Inventories, net 321.9 271.0
Other current assets 60.1 31.5
Total current assets 920.6 784.3
Property, plant and equipment:    
Land 23.2 23.5
Buildings and leasehold improvements 116.9 113.3
Machinery and equipment 325.1 308.1
Property, plant and equipment, gross 465.2 444.9
Accumulated depreciation (238.3) (226.9)
Property, plant and equipment, net 226.9 218.0
Goodwill 1,040.9 834.5
Intangibles, net 914.7 703.0
Other assets 193.2 164.1
Deferred income taxes 2.5 2.4
Assets of DBT and Heat Transfer (includes cash and equivalents of $4.1 and $4.5 at June 28, 2025 and December 31, 2024, respectively) (Note 3) 7.9 8.2
TOTAL ASSETS 3,306.7 2,714.5
Current liabilities:    
Accounts payable 140.3 128.1
Contract liabilities 76.5 62.3
Accrued expenses 166.2 170.8
Income taxes payable 16.0 19.4
Short-term debt 41.4 10.1
Current maturities of long-term debt 27.6 27.6
Total current liabilities 468.0 418.3
Long-term debt 950.3 577.0
Deferred and other income taxes 118.7 97.8
Other long-term liabilities 223.0 224.2
Liabilities of DBT and Heat Transfer (Note 3) 13.4 12.8
Total long-term liabilities 1,305.4 911.8
Commitments and contingent liabilities (Note 15)
Stockholders' Equity:    
Common stock (54,445,337 and 46,737,199 issued and outstanding at June 28, 2025, respectively, and 54,196,620 and 46,368,240 issued and outstanding at December 31, 2024, respectively) 0.6 0.5
Paid-in capital 1,371.6 1,373.5
Retained earnings 342.2 238.8
Accumulated other comprehensive income 263.8 223.6
Common stock in treasury (7,708,138 and 7,828,380 shares at June 28, 2025 and December 31, 2024, respectively) (444.9) (452.0)
Total stockholders' equity 1,533.3 1,384.4
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 3,306.7 $ 2,714.5