XML 43 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND OTHER INTANGIBLES RESULTING FROM BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 29, 2018
GOODWILL AND OTHER INTANGIBLES RESULTING FROM BUSINESS ACQUISITIONS  
Schedule of changes in net carrying amount of goodwill

 

                                                                                                                                                                                                         

 

(In millions)

 

Label and
Graphic
Materials

 

Retail
Branding and
Information
Solutions

 

Industrial and
Healthcare
Materials

 

Total

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Goodwill as of December 31, 2016

 

$

373.3

 

$

353.9

 

$

66.4

 

$

793.6

 

2017 Acquisitions(1)

 

 

17.5

 

 

 

 

125.5

 

 

143.0

 

Acquisition adjustments(2)

 

 

4.8

 

 

 

 

.7

 

 

5.5

 

Translation adjustments

 

 

33.9

 

 

1.5

 

 

7.6

 

 

43.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Goodwill as of December 30, 2017

 

 

429.5

 

 

355.4

 

 

200.2

 

 

985.1

 

Acquisition adjustments(3)

 

 

 

 

 

 

(17.7)

 

 

(17.7)

 

Translation adjustments

 

 

(14.0)

 

 

(5.7)

 

 

(5.9)

 

 

(25.6)

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Goodwill as of December 29, 2018

 

$

415.5

 

$

349.7

 

$

176.6

 

$

941.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

 

 

(1)

Goodwill acquired in 2017 related to the acquisitions of Hanita, which is included in our Label and Graphic Materials reportable segment, and Finesse Medical and Yongle Tape, which are included in our Industrial and Healthcare Materials reportable segment.

(2)

Goodwill purchase price allocation adjustments related to the acquisition of Mactac.

(3)

Goodwill purchase price allocation adjustments and measurement period adjustments for contingent consideration liabilities related to the acquisition of Yongle Tape.

 

Summary of the amounts and weighted useful lives of finite-lived intangible assets at acquisition

 

                                                                                                                                                                                    

 

 

Amount
(in millions)

 

Weighted-average
amortization
period
(in years)

 

​  

​  

​  

​  

​  

​  

​  

Customer relationships

 

$

70.9

 

 

16

 

Patents and other acquired technology

 

 

31.9

 

 

9

 

Trade names and trademarks

 

 

4.2

 

 

6

 

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

 

 

Amount
(in millions)

 

Weighted-average
amortization
period
(in years)

 

​  

​  

​  

​  

​  

​  

​  

Customer relationships

 

$

26.1

 

 

15

 

Patents and other acquired technology

 

 

2.5

 

 

4

 

​  

​  

​  

​  

​  

​  

​  

 

Schedule of finite-lived intangible assets

 

                                                                                                                                                                                    

 

 

2018

 

2017

 

(In millions)

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Customer relationships

 

$

322.2

 

$

231.8

 

$

90.4

 

$

329.2

 

$

226.4

 

$

102.8

 

Patents and other acquired technology

 

 

84.0

 

 

56.8

 

 

27.2

 

 

86.9

 

 

51.3

 

 

35.6

 

Trade names and trademarks

 

 

27.0

 

 

21.7

 

 

5.3

 

 

27.7

 

 

21.0

 

 

6.7

 

Other intangibles

 

 

11.9

 

 

11.9

 

 

 

 

12.0

 

 

12.0

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

445.1

 

$

322.2

 

$

122.9

 

$

455.8

 

$

310.7

 

$

145.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Estimated amortization expense for finite lived intangible assets

 

                                                                                                                                                                                

(In millions)

 

Estimated
Amortization
Expense

 

​  

​ 

​  

​  

2019

 

$

13.4

 

2020

 

 

12.3

 

2021

 

 

12.1

 

2022

 

 

11.0

 

2023

 

 

10.0

 

​  

​ 

​  

​