XML 49 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
PENSION AND OTHER POSTRETIREMENT BENEFITS (Tables)
12 Months Ended
Dec. 30, 2017
Defined Benefit Plans  
Schedule of one-percentage-point change in assumed health care cost trend rates

 

                                                                                                                                                                                    

(In millions)

 

One-percentage-point
Increase

 

One-percentage-point
Decrease

 

​  

​  

​  

​  

​  

​  

​  

Effect on total of service and interest cost components

 

$

.01

 

$

(.01

)

Effect on postretirement benefit obligations

 

 

.3

 

 

(.2

)

​  

​  

​  

​  

​  

​  

​  

 

Schedule of plan benefit obligations

 

                                                                                                                                                                                    

 

 

Pension Benefits

 

U.S. Postretirement
Health Benefits

 

 

 

2017

 

2016

 

2017

 

2016

 

(In millions)

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Change in projected benefit obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligations at beginning of year

 

$

1,033.7

 

$

762.9

 

$

1,088.9

 

$

674.7

 

$

5.0

 

$

5.9

 

Service cost

 

 

.5

 

 

18.2

 

 

.4

 

 

13.9

 

 

 

 

 

Interest cost

 

 

35.3

 

 

14.3

 

 

34.4

 

 

16.4

 

 

.1

 

 

.2

 

Participant contribution

 

 

 

 

3.4

 

 

 

 

2.9

 

 

.5

 

 

.5

 

Amendments

 

 

 

 

(2.1

)

 

 

 

(.6

)

 

 

 

 

Actuarial loss (gain)

 

 

73.1

 

 

(26.4

)

 

39.1

 

 

123.8

 

 

(.1

)

 

(.2

)

Plan transfers

 

 

 

 

(1.3

)

 

 

 

 

 

 

 

 

Acquisition (1)

 

 

 

 

 

 

 

 

14.6

 

 

 

 

 

Benefits paid

 

 

(60.5

)

 

(22.5

)

 

(59.9

)

 

(21.8

)

 

(1.4

)

 

(1.4

)

Curtailments

 

 

 

 

 

 

 

 

(.3

)

 

 

 

 

Settlements (2)

 

 

 

 

 

 

(69.2

)

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

90.2

 

 

 

 

(60.7

)

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Projected benefit obligations at end of year

 

$

1,082.1

 

$

836.7

 

$

1,033.7

 

$

762.9

 

$

4.1

 

$

5.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Accumulated benefit obligations at end of year

 

$

1,082.1

 

$

355.6

 

$

1,033.7

 

$

704.8

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(1)   

In connection with the Mactac acquisition in August 2016, we assumed benefit obligations associated with two defined benefit plans in Belgium.

(2)   

In 2016, settlements were related to the lump-sum pension payments associated with the ADPP.

 

Schedule of plan assets

 

                                                                                                                                                                                    

 

 

Pension Benefits

 

U.S. Postretirement
Health Benefits

 

 

 

2017

 

2016

 

2017

 

2016

 

(In millions)

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan assets at beginning of year

 

$

672.1

 

$

584.2

 

$

704.9

 

$

552.1

 

$

 

$

 

Actual return on plan assets

 

 

90.1

 

 

34.2

 

 

42.9

 

 

79.4

 

 

 

 

 

Plan transfers

 

 

 

 

(.7

)

 

 

 

 

 

 

 

 

Acquisition (1)

 

 

 

 

 

 

 

 

8.9

 

 

 

 

 

Employer contributions

 

 

38.5

 

 

14.0

 

 

53.4

 

 

13.8

 

 

.9

 

 

.9

 

Participant contributions

 

 

 

 

3.4

 

 

 

 

2.9

 

 

.5

 

 

.5

 

Benefits paid

 

 

(60.5

)

 

(22.5

)

 

(59.9

)

 

(21.8

)

 

(1.4

)

 

(1.4

)

Settlements (2)

 

 

 

 

 

 

(69.2

)

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

71.1

 

 

 

 

(51.1

)

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Plan assets at end of year

 

$

740.2

 

$

683.7

 

$

672.1

 

$

584.2

 

$

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

(1)   

In connection with the Mactac acquisition in August 2016, we assumed plan assets associated with two defined benefit plans in Belgium.

(2)   

In 2016, settlements were related to the lump-sum pension payments associated with the ADPP.

 

Schedule of funded status

 

                                                                                                                                                                                    

 

 

Pension Benefits

 

U.S. Postretirement
Health Benefits

 

 

 

2017

 

2016

 

2017

 

2016

 

(In millions)

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Funded status of the plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other accrued liabilities

 

$

(33.4

)

$

(2.4

)

$

(13.5

)

$

(2.0

)

$

(.5

)

$

(.8

)

Long-term retirement benefits and other liabilities (1)

 

 

(308.5

)

 

(150.6

)

 

(348.1

)

 

(176.7

)

 

(3.6

)

 

(4.2

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Plan assets less than benefit obligations

 

$

(341.9

)

$

(153.0

)

$

(361.6

)

$

(178.7

)

$

(4.1

)

$

(5.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

(1)   

In accordance with our funding strategy, we have the option to fund certain of these liabilities with proceeds from our corporate-owned life insurance policies.

 

Schedule of weighted-average assumptions used to determine year-end benefit obligations

 

                                                                                                                                                                                    

 

 

 

 

 

 

 

 

 

 

U.S. Postretirement

 

 

 

Pension Benefits

 

Health Benefits

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Weighted-average assumptions used to determine year-end benefit obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.71

%

 

2.25

%

 

4.25

%

 

2.12

%

 

3.55

%

 

3.95

%

Compensation rate increase

 

 

 

 

2.29

 

 

 

 

2.27

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of pre-tax amounts, recognized in "Accumulated other comprehensive loss"

 

                                                                                                                                                                                    

 

 

Pension Benefits

 

U.S. Postretirement
Health Benefits

 

 

 

2017

 

2016

 

2017

 

2016

 

(In millions)

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net actuarial loss

 

$

567.2

 

$

186.5

 

$

564.2

 

$

213.6

 

$

17.0

 

$

18.5

 

Prior service cost (credit)

 

 

16.7

 

 

(7.4

)

 

17.5

 

 

(4.9

)

 

(13.1

)

 

(16.4

)

Net transition obligation

 

 

 

 

.1

 

 

 

 

.2

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized in accumulated other comprehensive loss

 

$

583.9

 

$

179.2

 

$

581.7

 

$

208.9

 

$

3.9

 

$

2.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of pretax amounts, including that of discontinued operations, recognized in "Other comprehensive loss (income)"

 

                                                                                                                                                                                    

 

 

Pension Benefits

 

U.S. Postretirement
Health Benefits

 

 

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

(In millions)

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net actuarial loss (gain)

 

$

21.8

 

$

(17.2

)

$

39.1

 

$

48.9

 

$

21.1

 

$

11.3

 

$

 

$

(.2

)

$

(1.4

)

Prior service (credit) cost

 

 

 

 

(2.1

)

 

 

 

(.6

)

 

 

 

(.7

)

 

 

 

 

 

 

Amortization of unrecognized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

 

(18.7

)

 

(10.8

)

 

(19.0

)

 

(7.0

)

 

(20.0

)

 

(9.4

)

 

(1.5

)

 

(1.7

)

 

(2.2

)

Prior service (cost) credit

 

 

(.9

)

 

.4

 

 

(1.2

)

 

.4

 

 

(1.2

)

 

.3

 

 

3.3

 

 

3.2

 

 

3.3

 

Net transition obligation

 

 

 

 

 

 

 

 

(.1

)

 

 

 

 

 

 

 

 

 

 

Curtailments

 

 

 

 

 

 

 

 

 

 

 

 

.2

 

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

(41.4

)

 

 

 

 

 

(4.3

)

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized in other comprehensive (income) loss

 

$

2.2

 

$

(29.7

)

$

(22.5

)

$

41.6

 

$

(.1

)

$

(2.6

)

$

1.8

 

$

1.3

 

$

(.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of components of net periodic benefit cost (credit)

 

                                                                                                                                                                                    

 

 

Pension Benefits

 

U.S. Postretirement
Health Benefits

 

 

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

(In millions)

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Service cost

 

$

.5

 

$

18.2

 

$

.4

 

$

13.9

 

$

.4

 

$

13.8

 

$

 

$

 

$

 

Interest cost

 

 

35.3

 

 

14.3

 

 

34.4

 

 

16.4

 

 

45.8

 

 

17.3

 

 

.1

 

 

.1

 

 

.3

 

Actuarial (gain) loss

 

 

1.7

 

 

 

 

(.2

)

 

 

 

.4

 

 

 

 

 

 

 

 

 

Expected return on plan assets

 

 

(40.5

)

 

(21.1

)

 

(42.7

)

 

(21.4

)

 

(51.5

)

 

(21.5

)

 

 

 

 

 

 

Amortization of actuarial loss

 

 

18.7

 

 

10.8

 

 

19.0

 

 

7.0

 

 

20.0

 

 

9.4

 

 

1.5

 

 

1.7

 

 

2.2

 

Amortization of prior service cost (credit)

 

 

.9

 

 

(.4

)

 

1.2

 

 

(.4

)

 

1.2

 

 

(.3

)

 

(3.3

)

 

(3.2

)

 

(3.3

)

Amortization of transition obligation

 

 

 

 

 

 

 

 

.1

 

 

 

 

 

 

 

 

 

 

 

Recognized net (gain) loss on curtailments

 

 

 

 

 

 

 

 

(.2

)

 

 

 

(.2

)

 

 

 

 

 

 

Recognized loss on settlements (1)

 

 

 

 

 

 

41.4

 

 

 

 

 

 

4.3

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net periodic benefit cost (credit)

 

$

16.6

 

$

21.8

 

$

53.5

 

$

15.4

 

$

16.3

 

$

22.8

 

$

(1.7

)

$

(1.4

)

$

(.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

(1)   

In 2016, we recognized a loss on settlements related to the ADPP as a result of making the lump-sum pension payments described above. In 2015, we recognized a loss on settlements related to pension plans in Germany and France as a result of the sale of a product line in our RBIS reportable segment. We also recognized a loss on settlements in Switzerland in 2015. These losses on settlements were recorded in "Other expense, net" in the Consolidated Statements of Income.

 

Schedule of weighted-average assumptions used to determine net periodic cost

 

                                                                                                                                                                                    

 

 

Pension Benefits

 

U.S. Postretirement
Health Benefits

 

 

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

 

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Discount rate

 

 

4.18

%

 

2.12

%

 

4.55

%

 

2.95

%

 

4.00

%

 

2.54

%

 

3.95

%

 

4.13

%

 

3.50

%

Expected return on assets

 

 

7.00

 

 

3.77

 

 

7.25

 

 

4.14

 

 

7.50

 

 

4.27

 

 

 

 

 

 

 

Compensation rate increase

 

 

 

 

2.27

 

 

 

 

2.24

 

 

 

 

2.22

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of defined benefit plan contributions

 

                                                                                                                                                                                    

(In millions)

 

 

 

​  

​  

​  

​  

U.S. 

 

$

34.0

 

Int'l

 

 

14.9

 

U.S. postretirement health benefits

 

 

.5

 

​  

​  

​  

​  

 

Schedule of anticipated future benefit payments

 

                                                                                                                                                                                    

 

 

Pension Benefits

 

U.S. Postretirement
Health Benefits

 

(In millions)

 

U.S.

 

Int'l

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

2018

 

$

83.0

 

$

20.4

 

$

.5

 

2019

 

 

58.9

 

 

21.8

 

 

.4

 

2020

 

 

59.0

 

 

21.3

 

 

.3

 

2021

 

 

60.6

 

 

23.0

 

 

.3

 

2022

 

 

60.5

 

 

25.9

 

 

.3

 

2023 - 2027

 

 

305.9

 

 

145.5

 

 

1.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of estimated amortization of amounts, included in "Accumulated other comprehensive loss"

 

                                                                                                                                                                                    

 

 

Pension
Benefits

 

U.S. Postretirement
Health Benefits

 

(In millions)

 

U.S.

 

Int'l

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net actuarial loss

 

$

20.8

 

$

8.1

 

$

1.4

 

Prior service cost (credit)

 

 

.8

 

 

(.5

)

 

(3.3

)

Net transition obligation

 

 

 

 

.1

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net loss (gain) to be recognized

 

$

21.6

 

$

7.7

 

$

(1.9

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

U.S.  
Defined Benefit Plans  
Schedule of fair value of plan assets

 

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements Using

 

(In millions)

 

Total

 

Quoted
Prices
in Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

 

$

 

$

 

$

 

Pooled funds – liability-hedging portfolio (1)

 

 

275.6

 

 

 

 

 

 

 

 

 

 

Pooled funds – growth portfolio (1)

 

 

464.6

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

Total U.S. plan assets

 

$

740.2

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

 

$

 

$

 

$

 

Pooled funds – liability-hedging portfolio (1)

 

 

269.0

 

 

 

 

 

 

 

 

 

 

Pooled funds – growth portfolio (1)

 

 

403.1

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

Total U.S. plan assets

 

$

672.1

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(1)   

Pooled funds that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to reconcile to total U.S. plan assets.

 

Int'l  
Defined Benefit Plans  
Schedule of fair value of plan assets

 

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements Using

 

(In millions)

 

Total

 

Quoted
Prices
in Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

1.7

 

$

1.7

 

$

 

$

 

Insurance contracts

 

 

35.7

 

 

 

 

 

 

35.7

 

Pooled funds – fixed income securities (1)

 

 

278.5

 

 

 

 

 

 

 

 

 

 

Pooled funds – equity securities (1)

 

 

277.3

 

 

 

 

 

 

 

 

 

 

Pooled funds – other investments (1)

 

 

90.5

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

Total international plan assets at fair value

 

$

683.7

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

3.0

 

$

3.0

 

$

 

$

 

Insurance contracts

 

 

30.5

 

 

 

 

 

 

30.5

 

Pooled funds – fixed income securities (1)

 

 

284.2

 

 

 

 

 

 

 

 

 

 

Pooled funds – equity securities (1)

 

 

223.4

 

 

 

 

 

 

 

 

 

 

Pooled funds – other investments (1)

 

 

43.1

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

Total international plan assets at fair value

 

$

584.2

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

 

(1)   

Pooled funds that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to reconcile to total international plan assets.

 

Schedule of reconciliation of Level 3 assets

 

                                                                                                                                                                                    

 

 

Level 3 Assets

 

(In millions)

 

Insurance Contracts

 

​  

​  

​  

​  

Balance at December 31, 2016

 

$

30.5

 

Net realized and unrealized gain

 

 

.7

 

Purchases

 

 

2.8

 

Settlements

 

 

(1.4

)

Impact of changes in foreign currency exchange rates

 

 

3.1

 

​  

​  

​  

​  

Balance at December 30, 2017

 

$

35.7

 

​  

​  

​  

​