XML 66 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Operating Activities      
Net income $ 215.8 $ 215.4 $ 190.1
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 135.6 150.1 168.0
Amortization 69.0 70.5 78.5
Provision for doubtful accounts and sales returns 16.3 19.5 16.8
Gain on sale of businesses (49.3)    
Indefinite-lived intangible asset impairment charge   7.0  
Asset impairment, net (gain) loss on sale/disposal of assets, and gain on sale of product line (5.8) 11.7 9.9
Loss from debt extinguishment     0.7
Stock-based compensation 34.0 38.9 39.6
Other non-cash expense and loss 49.3 41.8 38.1
Other non-cash income and gain (11.8)   (2.0)
Change in assets and liabilities and other adjustments:      
Trade accounts receivable (110.8) (106.7) (43.6)
Inventories (75.9) (0.8) (22.2)
Other current assets 3.5 (7.6) 29.4
Accounts payable 108.2 68.0 31.3
Accrued liabilities (21.2) 73.8 (94.9)
Taxes on income (12.2) 12.4 37.6
Deferred taxes 54.1 (1.3) (1.0)
Other assets (5.4) (4.0) 1.5
Long-term retirement benefits and other liabilities (73.3) (75.3) (55.1)
Net cash provided by operating activities 320.1 513.4 422.7
Investing Activities      
Purchases of property, plant and equipment (129.2) (99.2) (109.6)
Purchases of software and other deferred charges (52.2) (59.1) (26.0)
Proceeds from sale of product lines   0.8 21.5
Proceeds from sale of property, plant and equipment 38.7 4.2 4.6
Sales (purchases) of investments, net 0.1 (6.7) 0.3
Proceeds from sale of businesses, net of cash provided 481.2    
Other 0.8   5.0
Net cash provided by (used in) investing activities 339.4 (160.0) (104.2)
Financing Activities      
Net (decrease) increase in borrowings (maturities of 90 days or less) (435.3) 42.3 (146.4)
Additional borrowings (maturities longer than 90 days) 250.0    
Payments of debt (maturities longer than 90 days) (1.9) (1.8) (1.5)
Dividends paid (112.0) (110.4) (106.5)
Share repurchases (283.5) (235.2) (13.5)
Proceeds from exercise of stock options, net 44.8 10.2 3.9
Other (8.3) (2.7) (7.5)
Net cash used in financing activities (546.2) (297.6) (271.5)
Effect of foreign currency translation on cash balances 2.9 1.6 3.5
Increase in cash and cash equivalents 116.2 57.4 50.5
Cash and cash equivalents, beginning of year 235.4 178.0 127.5
Cash and cash equivalents, end of year $ 351.6 $ 235.4 $ 178.0