XML 58 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
PENSION AND OTHER POSTRETIREMENT BENEFITS (Tables)
12 Months Ended
Dec. 29, 2012
Defined Benefit Plans  
One-percentage-point change in assumed health care cost trend rates
(In millions)
  One-percentage-point
Increase

  One-percentage-point
Decrease

 
   

Effect on total of service and interest cost components

  $ .02   $ (.02 )

Effect on postretirement benefit obligation

    .5     (.4 )
   
Plan Benefit Obligations

Plan Benefit Obligations

 
  Pension Benefits   U.S. Postretirement
Health Benefits
 
 
  2012
  2011
  2012
  2011
 
(In millions)
  U.S.
  Int'l
  U.S.
  Int'l
   
   
 
       

Change in projected benefit obligation

                                     

Projected benefit obligation at beginning of year

  $ 835.8   $ 519.5   $ 744.8   $ 504.7   $ 12.4   $ 38.7  

Service cost

    .3     9.0     .3     11.6         1.3  

Interest cost

    40.3     24.5     40.2     26.8     .4     1.7  

Participant contribution

        4.1         4.7     1.2     1.2  

Amendments (1)

                        (34.1 )

Actuarial loss

    131.5     50.5     88.5     17.0     1.7     7.0  

Plan transfer (2)

    2.0     .1     2.0              

Benefits paid

    (46.2 )   (22.3 )   (40.0 )   (21.2 )   (3.7 )   (3.4 )

Pension curtailment

                (2.8 )        

Pension settlements

                (.5 )        

Foreign currency translation

        12.2         (9.2 )        

Transfer of obligations to held for sale

                (11.6 )        
   

Projected benefit obligation at end of year

  $ 963.7   $ 597.6   $ 835.8   $ 519.5   $ 12.0   $ 12.4  
   

Accumulated benefit obligation at end of year

 
$

961.4
 
$

559.0
 
$

834.2
 
$

487.0
             
               

(1) Amendments to the U.S. postretirement plan to change premium subsidy and retiree eligibility.

(2) Plan transfer for the U.S. represented a transfer from our savings plan.

Plan Assets

Plan Assets

 
  Pension Benefits   U.S. Postretirement
Health Benefits
 
 
  2012
  2011
  2012
  2011
 
(In millions)
  U.S.
  Int'l
  U.S.
  Int'l
   
   
 
       

Change in plan assets

                                     

Plan assets at beginning of year

  $ 551.2   $ 441.3   $ 540.0   $ 426.6   $   $  

Actual return on plan assets

    83.9     62.7     .7     19.7          

Plan transfer (1)

    2.0         2.0              

Employer contribution

    57.6     19.4     48.5     21.8     2.5     2.2  

Participant contribution

        4.1         4.7     1.2     1.2  

Benefits paid

    (46.2 )   (22.3 )   (40.0 )   (21.2 )   (3.7 )   (3.4 )

Pension settlements

                (.5 )        

Foreign currency translation

        9.8         (8.2 )        

Transfer of assets to held for sale

                (1.6 )        
   

Plan assets at end of year

  $ 648.5   $ 515.0   $ 551.2   $ 441.3   $   $  
   

(1) Plan transfer for the U.S. represented a transfer from our savings plan.

Funded Status

Funded Status

 
  Pension Benefits   U.S. Postretirement
Health Benefits
 
 
  2012
  2011
  2012
  2011
 
(In millions)
  U.S.
  Int'l
  U.S.
  Int'l
   
   
 
       

Funded status of the plans

                                     

Non-current assets

  $   $ 38.3   $   $ 35.6   $   $  

Current liabilities

    (3.9 )   (2.1 )   (3.7 )   (2.6 )   (2.7 )   (2.9 )

Non-current liabilities

    (311.3 )   (118.9 )   (280.9 )   (111.2 )   (9.3 )   (9.5 )
   

Plan assets less than benefit obligations

  $ (315.2 ) $ (82.7 ) $ (284.6 ) $ (78.2 ) $ (12.0 ) $ (12.4 )
   
 

 
  Pension Benefits   U.S. Postretirement
Health Benefits
 
 
  2012
  2011
  2010
  2012
  2011
  2010
 
 
  U.S.
  Int'l
  U.S.
  Int'l
  U.S.
  Int'l
   
   
   
 
       

Weighted-average assumptions used for determining year-end obligations

                                                       

Discount rate

    4.00 %   3.94 %   4.75 %   4.80 %   5.50 %   5.24 %   2.85 %   3.75 %   5.25 %

Rate of increase in future compensation levels

        2.24         2.79         2.95              
   


 

Weighted-average assumptions used to determine benefit obligations and net periodic cost
 
  Pension Benefits   U.S. Postretirement
Health Benefits
 
 
  2012
  2011
  2010
  2012
  2011
  2010
 
 
  U.S.
  Int'l
  U.S.
  Int'l
  U.S.
  Int'l
   
   
   
 
       

Discount rate

    4.75 %   4.80 %   5.50 %   5.24 %   6.00% (1)   5.72 %   3.75 %   5.25 %   5.50 %

Expected long-term rate of return on plan assets

    8.00     4.95     8.00     5.48     8.75     6.23              

Rate of increase in future compensation levels

        2.79         2.95     3.59     2.99              
   

(1) The ADPP and BRP were remeasured on August 1, 2010 at 5.40% to reflect the freezing of benefits under those plans effective December 31, 2010.

Pretax amounts recognized in Accumulated other comprehensive income (loss), including that of discontinued operations

 

 
  Pension Benefits   U.S. Postretirement
Health Benefits
 
 
  2012
  2011
  2012
  2011
 
(In millions)
  U.S.
  Int'l
  U.S.
  Int'l
   
   
 
       

Net actuarial loss

  $ 558.8   $ 131.4   $ 480.2   $ 118.4   $ 29.9   $ 31.0  

Prior service cost (credit)

    1.5     2.9     1.8     3.3     (43.3 )   (48.2 )

Net transition obligation (assets)

        .4         (.1 )        
   

Net amount recognized in accumulated other comprehensive loss (income)

  $ 560.3   $ 134.7   $ 482.0   $ 121.6   $ (13.4 ) $ (17.2 )
   
Pretax amounts recognized in Other comprehensive loss (income), including that of discontinued operations

 

 
  Pension Benefits   U.S. Postretirement
Health Benefits
 
 
  2012
  2011
  2010
  2012
  2011
  2010
 
(In millions)
  U.S.
  Int'l
  U.S.
  Int'l
  U.S.
  Int'l
   
   
   
 
       

Net actuarial loss

  $ 93.5   $ 16.4   $ 133.6   $ 18.1   $ 15.9   $ 30.1   $ 1.7   $ 7.0   $ 1.9  

Prior service cost (credit)

                    .8     .2         (34.1 )    
   

Net amount recognized in other comprehensive loss (income)

  $ 93.5   $ 16.4   $ 133.6   $ 18.1   $ 16.7   $ 30.3   $ 1.7   $ (27.1 ) $ 1.9  
   
Components of net periodic benefit cost

 

 

 
  Pension Benefits   U.S. Postretirement
Health Benefits
 
 
  2012
  2011
  2010
  2012
  2011
  2010
 
(In millions)
  U.S.
  Int'l
  U.S.
  Int'l
  U.S.
  Int'l
   
   
   
 
       

Service cost

  $ .3   $ 9.1   $ .3   $ 10.5   $ 19.1   $ 8.6   $   $ 1.3   $ 1.2  

Interest cost

    40.3     24.5     40.2     26.3     32.2     23.8     .5     1.7     1.6  

Expected return on plan assets

    (45.9 )   (22.1 )   (45.7 )   (24.9 )   (38.9 )   (25.7 )            

Recognized net actuarial loss

    14.3     3.1     8.5     4.0     16.2     2.3     2.7     1.9     1.3  

Amortization of prior service cost

    .4     .4     .4     .4     .6     .4     (4.8 )   (2.5 )   (1.6 )

Amortization of transition asset

        (.5 )       (.5 )       (.5 )            

Recognized (gain) loss on curtailment

                (.2 )   2.4     (.9 )            

Recognized loss (gain) on settlement (1)

    .6             (.1 )       .4              
   

Net periodic benefit cost

  $ 10.0   $ 14.5   $ 3.7   $ 15.5   $ 31.6   $ 8.4   $ (1.6 ) $ 2.4   $ 2.5  
   

(1) Represented settlement events in the U.S. in 2012, and Belgium and Korea in 2010.

Schedule of anticipated future benefit payments

 

 
  Pension Benefits
  U.S. Postretirement
Health Benefits

 
 
     
(In millions)
  U.S.
  Int'l
   
 
   

2013

  $ 44.3   $ 20.6   $ 2.8  

2014

    45.7     20.9     2.2  

2015

    46.9     22.0     1.6  

2016

    48.5     23.0     1.1  

2017

    50.1     24.0     .9  

2018 – 2022

    285.3     139.0     2.4  
   
Estimated Amortization Amounts in Accumulated Other Comprehensive Income, including that of discontinued operations

 

 
  Pension Benefits
  U.S. Postretirement
Health Benefits

 
 
     
(In millions)
  U.S.
  Int'l
   
 
   

Net actuarial loss

  $ 19.2   $ 6.4   $ 2.7  

Prior service cost (credit)

    .4     .4     (4.8 )

Net transition asset (obligation)

        (.1 )    
   

Net amount to be recognized

  $ 19.6   $ 6.7   $ (2.1 )
   
U.S.
 
Defined Benefit Plans  
Schedule of fair value of plan assets (all in the ADPP)

The following table sets forth, by level within the fair value hierarchy, U.S. plan assets (all in the ADPP) at fair value as of year-end 2012:

 
   
  Fair Value Measurements Using  
(In millions)
  Total
  Quoted
Prices
in Active
Markets
(Level 1)

  Significant
Other
Observable
Inputs
(Level 2)

  Significant
Other
Unobservable
Inputs
(Level 3)

 
   

Assets

                         

Cash

  $ 8.0   $ 8.0   $   $  

Liability hedging portfolio

                         

Pooled funds – Corporate debt/agencies

    216.1         216.1      
   

Total liability hedging portfolio

    216.1         216.1      
   

Growth portfolio (1)

                         

Pooled funds – Global equities

    65.2         65.2      

Pooled funds – Global real estate investment trusts

    43.3         43.3      

Pooled funds – High yield bonds

    63.7         63.7      

Pooled funds – International

    97.5         97.5      

Pooled funds – U.S. equities

    154.5         154.5      
   

Total growth portfolio

    424.2         424.2      
   

Total U.S. plan assets at fair value

  $ 648.3   $ 8.0   $ 640.3   $  
   

Other assets (2)

    .2                    
                     

Total U.S. plan assets

  $ 648.5                    
                     

(1) "Pooled funds – International" excludes U.S. equity securities; "Pooled funds – Global" includes U.S. equity securities.

(2) Included accrued recoverable taxes at year-end 2012.

                The following table sets forth, by level within the fair value hierarchy, U.S. plan assets (all in the ADPP) at fair value as of year-end 2011:

 
   
  Fair Value Measurements Using  
(In millions)
  Total
  Quoted
Prices
in Active
Markets
(Level 1)

  Significant
Other
Observable
Inputs
(Level 2)

  Significant
Other
Unobservable
Inputs
(Level 3)

 
   

Assets

                         

Cash

  $ .1   $ .1   $   $  

Fixed income securities

                         

Treasury securities

    94.9     94.9          

Money market funds

    18.0         18.0      

Pooled funds – U.S. bonds

    60.6         60.6      

Agency securities

    4.8         4.8      

Corporate debt securities

    20.4         20.4      

Asset-backed securities

    9.8         9.8      

Government debt securities

    3.2         3.2      
   

Total fixed income securities

    211.7     94.9     116.8      
   

Equity securities

                         

Equities – U.S. growth

    33.7     33.7          

Equities – U.S. value

    80.8     80.8          

Equities – International

    16.7     16.7          

Mutual fund – International

    11.2     11.2          

Pooled funds – U.S. equities

    192.3         192.3      

Pooled funds – International

    13.8         13.8      
   

Total equity securities

    348.5     142.4     206.1      
   

Total U.S. plan assets at fair value

  $ 560.3   $ 237.4   $ 322.9   $  
   

Other payables (1)

    (9.1 )                  
                     

Total U.S. plan assets

  $ 551.2                    
                     

(1) Included accrued receivables and pending broker settlements at year-end 2011.

Int'l
 
Defined Benefit Plans  
Schedule of fair value of plan assets (all in the ADPP)

 The following table sets forth, by level within the fair value hierarchy, international plan assets at fair value as of year-end 2012:

 
   
  Fair Value Measurements Using  
(In millions)
  Total
  Quoted
Prices
in Active
Markets
(Level 1)

  Significant
Other
Observable
Inputs
(Level 2)

  Significant
Other
Unobservable
Inputs
(Level 3)

 
   

Assets

                         

Cash

  $ 6.2   $ 6.2   $   $  

Fixed income securities

                         

Mutual funds

    .3     .3          

Pooled funds – European bonds

    239.0         239.0      

Pooled funds – Global bonds

    9.0         9.0      
   

Total fixed income securities

    248.3     .3     248.0      
   

Equity securities

                         

Pooled funds – Asia Pacific region

    12.7         12.7      

Pooled funds – Emerging markets

    18.5         18.5      

Pooled funds – European region

    46.3         46.3      

Pooled funds – Global

    81.5         81.5      

Pooled funds – Real estate investment trusts

    28.9         28.9      

Pooled funds – U.S. 

    10.6         10.6      
   

Total equity securities

    198.5         198.5      
   

Other investments

                         

Pooled funds – Other

    33.8         33.8      

Insurance contracts

    27.8             27.8  
   

Total other investments

    61.6         33.8     27.8  
   

Total international plan assets at fair value

  $ 514.6   $ 6.5   $ 480.3   $ 27.8  
   

Other assets

    .4                    
                     

Total international plan assets

  $ 515.0                    
                     

        The following table sets forth, by level within the fair value hierarchy, international plan assets at fair value as of year-end 2011:

 
   
  Fair Value Measurements Using  
(In millions)
  Total
  Quoted
Prices
in Active
Markets
(Level 1)

  Significant
Other
Observable
Inputs
(Level 2)

  Significant
Other
Unobservable
Inputs
(Level 3)

 
   

Assets

                         

Cash

  $ 11.7   $ 11.7   $   $  

Fixed income securities

                         

Mutual funds

    .3     .3          

Pooled funds – European bonds

    211.9         211.9      

Pooled funds – Global bonds

    8.4         8.4      
   

Total fixed income securities

    220.6     .3     220.3      
   

Equity securities

                         

Pooled funds – Asia Pacific region

    10.4         10.4      

Pooled funds – Emerging markets

    14.7         14.7      

Pooled funds – European region

    42.2         42.2      

Pooled funds – Global

    55.7         55.7      

Pooled funds – Real estate investment trusts

    20.5         20.5      

Pooled funds – U.S. 

    9.9         9.9      
   

Total equity securities

    153.4         153.4      
   

Other investments

                         

Pooled funds – Other

    28.7         28.7      

Insurance contracts

    26.5             26.5  
   

Total other investments

    55.2         28.7     26.5  
   

Total international plan assets at fair value

  $ 440.9   $ 12.0   $ 402.4   $ 26.5  
   

Other assets (1)

    .4                    
                     

Total international plan assets

  $ 441.3                    
                     

(1) Included accrued receivables and pending broker settlements at year-end 2011.

Reconciliation of Level 3 assets

The following table presents a reconciliation of Level 3 assets held during the year ended December 29, 2012:

 
  Level 3 Assets  
(In millions)
  Insurance
Contracts

 
   

Balance at December 31, 2011

  $ 26.5  

Net realized and unrealized gain

    .5  

Purchases

    2.0  

Settlements

    (1.7 )

Impact of changes in foreign currency exchange rates

    .5  
   

Balance at December 29, 2012

  $ 27.8  
   

The following table presents a reconciliation of Level 3 assets held during the year ended December 31, 2011:

 
  Level 3 Assets  
(In millions)
  Insurance
Contracts

 
   

Balance at January 1, 2011

  $ 27.3  

Net realized and unrealized gain

    .7  

Purchases

    3.5  

Settlements

    (3.4 )

Transfer to assets held for sale

    (1.6 )

Impact of changes in foreign currency exchange rates

     
   

Balance at December 31, 2011

  $ 26.5